All the information you need about MATHIEU EXPANSION to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-08-03 | Public | 2021-12-31 | Simplified |
| 2021-08-23 | Public | 2020-12-31 | Simplified |
| 2019-09-26 | Public | 2018-12-31 | Simplified |
| 2018-07-27 | Public | 2017-12-31 | Simplified |
| Name | MATHIEU EXPANSION |
| Siren | 479554552 |
| Closing | 2020-12-31 |
| Registry code | 3801 |
| Registration number | B2021/013629 |
| Management number | 2004B01766 |
| Activity code | 4333Z |
| Closing date n-1 | 2019-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2021-08-23 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 38320 EYBENS |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
014 Intangible Assets - Other | 1 517.00 | 1 517.00 | 1 517.00 | |
028 Tangible Assets | 16 374.00 | 12 263.00 | 4 111.00 | 16 374.00 |
044 Total Fixed Assets | 17 891.00 | 13 780.00 | 4 111.00 | 17 891.00 |
050 Raw materials, supplies, in progress | 11 336.00 | 11 336.00 | 11 336.00 | |
068 Receivables – Trade and related accounts | 83 168.00 | 83 168.00 | 83 168.00 | |
072 Receivables – Other | 1 982.00 | 1 982.00 | 1 982.00 | |
080 Sellable securities | 216 500.00 | 216 500.00 | 216 500.00 | |
084 Cash | 61 510.00 | 61 510.00 | 61 510.00 | |
092 Prepaid expenses | 3 416.00 | 3 416.00 | 3 416.00 | |
096 Total Current Assets + Prepaid Expenses | 377 912.00 | 377 912.00 | 377 912.00 | |
110 Total Assets | 395 803.00 | 13 780.00 | 382 023.00 | 395 803.00 |
120 Share or Individual Capital | 15 000.00 | |||
126 Legal Reserve | 1 500.00 | |||
132 Other Reserves | 200 201.00 | |||
136 Profit for the Year | 26 664.00 | |||
142 Total Equity - Total I | 243 364.00 | |||
166 Suppliers and related accounts | 56 780.00 | |||
169 Other debts including current accounts of partners for fiscal year N | 3 753.00 | |||
172 Other debts | 35 807.00 | |||
174 Prepaid income | 46 071.00 | |||
176 Total debts | 138 658.00 | |||
180 Liabilities Total | 382 023.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
217 Production of services sold - Export | 204 653.00 | 204 653.00 | ||
218 Production of services sold - France | 414 888.00 | 344 107.00 | 414 888.00 | |
230 Other income | 2.00 | |||
232 Total operating income excluding VAT | 414 888.00 | 344 109.00 | 414 888.00 | |
238 Purchases of raw materials and other supplies (including royalties | 47 417.00 | 69 940.00 | 47 417.00 | |
240 Inventory changes (raw materials and supplies) | 8 619.00 | -11 802.00 | 8 619.00 | |
242 Other external expenses | 277 812.00 | 236 350.00 | 277 812.00 | |
243 (including business tax) | 1 805.00 | 1 805.00 | ||
244 Taxes, duties and similar payments | 3 278.00 | 1 786.00 | 3 278.00 | |
250 Staff compensation | 31 111.00 | 24 000.00 | 31 111.00 | |
252 Social security contributions | 15 407.00 | 16 258.00 | 15 407.00 | |
254 Depreciation and amortization | 1 141.00 | 1 141.00 | 1 141.00 | |
262 Other expenses | 117.00 | 117.00 | ||
264 Total operating expenses | 384 901.00 | 337 674.00 | 384 901.00 | |
270 Operating profit | 29 986.00 | 6 435.00 | 29 986.00 | |
280 Financial income | 1 382.00 | 2 924.00 | 1 382.00 | |
306 Income tax's | 4 705.00 | 1 404.00 | 4 705.00 | |
310 Profit or loss | 26 664.00 | 7 956.00 | 26 664.00 | |
