| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 1 150 711.00 | | 1 150 711.00 | 1 150 711.00 |
CF Cash and cash equivalents | 565 947.00 | | 565 947.00 | 565 947.00 |
CJ TOTAL (II) | 565 947.00 | | 565 947.00 | 565 947.00 |
CO Grand total (0 to V) | 1 716 658.00 | | 1 716 658.00 | 1 716 658.00 |
CU Other investments | 1 150 711.00 | | 1 150 711.00 | 1 150 711.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 809 354.00 | | | 809 354.00 |
DD Legal reserve (1) | 80 935.00 | | | 80 935.00 |
DH Retained earnings | 829 140.00 | | | 829 140.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -6 118.00 | | | -6 118.00 |
DL TOTAL (I) | 1 713 310.00 | | | 1 713 310.00 |
DX Trade payables and related accounts | 3 348.00 | | | 3 348.00 |
EC TOTAL (IV) | 3 348.00 | | | 3 348.00 |
EE Grand total (I to V) | 1 716 658.00 | | | 1 716 658.00 |
EG Accrued income and payables due within one year | 3 348.00 | | | 3 348.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 6 617.00 | |
GE Other Expenses | | | 1.00 | |
GF Total Operating Expenses (II) | | | 6 618.00 | |
GG - OPERATING RESULT (I - II) | | | -6 618.00 | |
GI Supported loss or transferred profit (IV) | | | 1.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -6 618.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HA Exceptional income from management transactions | 500.00 | | | 500.00 |
HD Total exceptional income (VII) | 500.00 | | | 500.00 |
HI - EXCEPTIONAL RESULT (VII - VIII) | 500.00 | | | 500.00 |
HL TOTAL REVENUE (I + III + V + VII) | 500.00 | | | 500.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 6 618.00 | | | 6 618.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -6 118.00 | | | -6 118.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 1 075 711.00 | | 75 000.00 | 1 075 711.00 |
I3 DECREASES Total Financial Fixed Assets | | | 1 150 711.00 | |
I4 DECREASES Grand Total | | | 1 150 711.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 1 075 711.00 | | 75 000.00 | 1 075 711.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 3 348.00 | 3 348.00 | | 3 348.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 3 348.00 | 3 348.00 | | 3 348.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
SS Intermediary remuneration and fees (excluding retrocessions) | 5 031.00 | | | 5 031.00 |
ST Other accounts | 1 586.00 | | | 1 586.00 |
ZE Dividends | 2 600 000.00 | | | 2 600 000.00 |
ZJ Total of the item corresponding to line FW of table no. 2052 | 6 617.00 | | | 6 617.00 |
ZR Subsidiaries and equity interests | 1.00 | | | 1.00 |
