| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BZ Other receivables | 2 012.00 | | 2 012.00 | 2 012.00 |
CF Cash and cash equivalents | 64.00 | | 64.00 | 64.00 |
CJ TOTAL (II) | 2 077.00 | | 2 077.00 | 2 077.00 |
CO Grand total (0 to V) | 2 077.00 | | 2 077.00 | 2 077.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 1 000.00 | 1 000.00 | | 1 000.00 |
DH Retained earnings | -3 073.00 | | | -3 073.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -2 198.00 | -3 073.00 | | -2 198.00 |
DL TOTAL (I) | -4 271.00 | -2 073.00 | | -4 271.00 |
DV Miscellaneous Loans and Financial Debts (4) | 959.00 | 362.00 | | 959.00 |
DX Trade payables and related accounts | 5 237.00 | 3 077.00 | | 5 237.00 |
DY Tax and social security liabilities | 153.00 | | | 153.00 |
EC TOTAL (IV) | 6 348.00 | 3 439.00 | | 6 348.00 |
EE Grand total (I to V) | 2 077.00 | 1 366.00 | | 2 077.00 |
EG Accrued income and payables due within one year | 6 348.00 | 3 439.00 | | 6 348.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 1 233.00 | |
GE Other Expenses | | | | |
GF Total Operating Expenses (II) | | | 1 233.00 | |
GG - OPERATING RESULT (I - II) | | | -1 233.00 | |
GR Interest and similar expenses | | | 966.00 | |
GU Total financial expenses (VI) | | | 966.00 | |
GV - FINANCIAL INCOME (V - VI) | | | -966.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -2 198.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 2 198.00 | 3 073.00 | | 2 198.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -2 198.00 | -3 073.00 | | -2 198.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 5 237.00 | 5 237.00 | | 5 237.00 |
VB VAT | 1 096.00 | 1 096.00 | | 1 096.00 |
VI Group and Associates | 959.00 | 959.00 | | 959.00 |
VR Miscellaneous debtors (including receivables related to repo transactions) | 917.00 | 917.00 | | 917.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 2 012.00 | 2 012.00 | | 2 012.00 |
VW VAT | 153.00 | 153.00 | | 153.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 6 348.00 | 6 348.00 | | 6 348.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
SS Intermediary remuneration and fees (excluding retrocessions) | 1 233.00 | 2 788.00 | | 1 233.00 |
ST Other accounts | | 286.00 | | |
YZ Total deductible VAT on goods and services | 448.00 | 528.00 | | 448.00 |
ZJ Total of the item corresponding to line FW of table no. 2052 | 1 233.00 | 3 074.00 | | 1 233.00 |
