| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BB Receivables related to investments | 39 821.00 | | 39 821.00 | 39 821.00 |
BJ TOTAL (I) | 110 932.00 | | 110 932.00 | 110 932.00 |
CO Grand total (0 to V) | 110 932.00 | | 110 932.00 | 110 932.00 |
CU Other investments | 71 111.00 | | 71 111.00 | 71 111.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 106 714.00 | 106 714.00 | | 106 714.00 |
DD Legal reserve (1) | 10 671.00 | 10 671.00 | | 10 671.00 |
DH Retained earnings | -149 554.00 | -148 386.00 | | -149 554.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -1 069.00 | -1 168.00 | | -1 069.00 |
DL TOTAL (I) | -33 237.00 | -32 168.00 | | -33 237.00 |
DV Miscellaneous Loans and Financial Debts (4) | 125 644.00 | 124 589.00 | | 125 644.00 |
DX Trade payables and related accounts | 905.00 | 891.00 | | 905.00 |
EA Other liabilities | 17 620.00 | 17 620.00 | | 17 620.00 |
EC TOTAL (IV) | 144 169.00 | 143 100.00 | | 144 169.00 |
EE Grand total (I to V) | 110 932.00 | 110 932.00 | | 110 932.00 |
EG Accrued income and payables due within one year | 144 169.00 | 143 100.00 | | 144 169.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 1 069.00 | |
GE Other Expenses | | | | |
GF Total Operating Expenses (II) | | | 1 069.00 | |
GG - OPERATING RESULT (I - II) | | | -1 069.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -1 069.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HH Total exceptional expenses (VIII) | | 44.00 | | |
HI - EXCEPTIONAL RESULT (VII - VIII) | | -44.00 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 1 069.00 | 1 168.00 | | 1 069.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -1 069.00 | -1 168.00 | | -1 069.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 110 932.00 | | | 110 932.00 |
I3 DECREASES Total Financial Fixed Assets | | | 110 932.00 | |
I4 DECREASES Grand Total | | | 110 932.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 110 932.00 | | | 110 932.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8A Miscellaneous Loans and Financial Debts | 125 644.00 | 125 644.00 | | 125 644.00 |
8B Suppliers and Related Accounts | 905.00 | 905.00 | | 905.00 |
8K Other liabilities (including liabilities related to repo transactions) | 17 620.00 | 17 620.00 | | 17 620.00 |
UL Receivables related to investments | 39 821.00 | | 39 821.00 | 39 821.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 39 821.00 | | 39 821.00 | 39 821.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 144 169.00 | 144 169.00 | | 144 169.00 |
