All the information you need about SELARL DU DOCTEUR ALEXANDRE VRAIN to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-07-22 | Partially confidential | 2021-12-31 | Complete |
| 2021-09-01 | Partially confidential | 2020-12-31 | Complete |
| 2020-09-03 | Partially confidential | 2019-12-31 | Complete |
| Name | SELARL DU DOCTEUR ALEXANDRE VRAIN |
| Siren | 477611586 |
| Closing | 2020-12-31 |
| Registry code | 3701 |
| Registration number | 9443 |
| Management number | 2004D00388 |
| Activity code | 8623Z |
| Closing date n-1 | 2019-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 00 |
| Filing date | 2021-09-01 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | C : Complete |
| Currency code | EUR |
| Confidentiality | Partially confidential |
| Address | 37000 TOURS |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
AH Goodwill | 568 428.00 | 568 428.00 | 568 428.00 | |
AJ Other Intangible Assets | 24 395.00 | 23 514.00 | 882.00 | 24 395.00 |
AR Technical installations, industrial equipment and tools | 87 778.00 | 75 216.00 | 12 563.00 | 87 778.00 |
AT Other tangible assets | 218 254.00 | 146 302.00 | 71 952.00 | 218 254.00 |
BH Other financial assets | 15.00 | 15.00 | 15.00 | |
BJ TOTAL (I) | 899 371.00 | 245 031.00 | 654 340.00 | 899 371.00 |
BL Raw materials, supplies | 54 380.00 | 54 380.00 | 54 380.00 | |
BN Goods in progress | 39 250.00 | 39 250.00 | 39 250.00 | |
BZ Other receivables | 80 300.00 | 80 300.00 | 80 300.00 | |
CF Cash and cash equivalents | 219 355.00 | 219 355.00 | 219 355.00 | |
CH Prepaid expenses | 3 274.00 | 3 274.00 | 3 274.00 | |
CJ TOTAL (II) | 396 558.00 | 396 558.00 | 396 558.00 | |
CO Grand total (0 to V) | 1 295 929.00 | 245 031.00 | 1 050 898.00 | 1 295 929.00 |
CS Evaluated investments - equity method | 500.00 | 500.00 | 500.00 | |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | ||
DA Share or individual capital | 7 500.00 | 7 500.00 | 7 500.00 | |
DD Legal reserve (1) | 750.00 | 750.00 | 750.00 | |
DG Other reserves | 5 550.00 | 4 960.00 | 5 550.00 | |
DH Retained earnings | 584 246.00 | 578 653.00 | 584 246.00 | |
DI RESULTS FOR THE YEAR (Profit or Loss) | -28 537.00 | 6 184.00 | -28 537.00 | |
DL TOTAL (I) | 569 510.00 | 598 046.00 | 569 510.00 | |
DT Other Bond Issues | 339 664.00 | 144 737.00 | 339 664.00 | |
DV Miscellaneous Loans and Financial Debts (4) | 3 115.00 | 45 427.00 | 3 115.00 | |
DX Trade payables and related accounts | 98 576.00 | 37 576.00 | 98 576.00 | |
DY Tax and social security liabilities | 40 033.00 | 55 833.00 | 40 033.00 | |
EA Other liabilities | 1 577.00 | |||
EC TOTAL (IV) | 481 388.00 | 285 149.00 | 481 388.00 | |
EE Grand total (I to V) | 1 050 898.00 | 883 196.00 | 1 050 898.00 | |
| 6 - Depreciation | Amount at beginning of year | Increase: allocation for the year | Diminution reprise | Year-end amount |
0N DEPRECIATION Grand Total | 223 232.00 | 21 799.00 | 223 232.00 | |
PE DEPRECIATION Total including other intangible assets | 23 351.00 | 162.00 | 23 351.00 | |
QU DEPRECIATION Total Tangible Fixed Assets | 199 881.00 | 21 636.00 | 199 881.00 | |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 98 576.00 | 98 576.00 | 98 576.00 | |
8D Social Security and Other Social Organizations | 40 034.00 | 40 034.00 | 40 034.00 | |
8K Other liabilities (including liabilities related to repo transactions) | 3 115.00 | 3 115.00 | 3 115.00 | |
UT Other financial assets | 15.00 | 15.00 | 15.00 | |
VG Loans with a maturity of up to one year at origin | 339 664.00 | 220 005.00 | 61 348.00 | 339 664.00 |
VS Prepaid expenses | 83 574.00 | 83 574.00 | 83 574.00 | |
VT TOTAL – STATEMENT OF RECEIVABLES | 83 589.00 | 83 589.00 | 83 589.00 | |
VY TOTAL – STATEMENT OF LIABILITIES | 481 388.00 | 361 730.00 | 61 348.00 | 481 388.00 |
