All the information you need about Mme Laura Sandrine BONICEL Né(e) MACHU to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2021-09-03 | Public | 2020-12-31 | Simplified |
| Name | Mme Laura Sandrine BONICEL Né(e) MACHU |
| Siren | 848517942 |
| Closing | 2020-12-31 |
| Registry code | 4801 |
| Registration number | 1135 |
| Management number | 2019A00036 |
| Activity code | 9601B |
| Closing date n-1 | 2019-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2021-09-03 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 48000 MENDE |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
010 Intangible Assets - Goodwill | 2 000.00 | 377.00 | 1 623.00 | 2 000.00 |
028 Tangible Assets | 47 809.00 | 17 181.00 | 30 628.00 | 47 809.00 |
044 Total Fixed Assets | 49 809.00 | 17 557.00 | 32 252.00 | 49 809.00 |
050 Raw materials, supplies, in progress | 2 362.00 | 2 362.00 | 2 362.00 | |
068 Receivables – Trade and related accounts | 1 573.00 | 133.00 | 1 439.00 | 1 573.00 |
072 Receivables – Other | 172.00 | 172.00 | 172.00 | |
084 Cash | 51 295.00 | 51 295.00 | 51 295.00 | |
096 Total Current Assets + Prepaid Expenses | 55 402.00 | 133.00 | 55 269.00 | 55 402.00 |
110 Total Assets | 105 211.00 | 17 691.00 | 87 520.00 | 105 211.00 |
136 Profit for the Year | 8 695.00 | |||
140 Regulated Provisions | 5 400.00 | |||
142 Total Equity - Total I | 14 095.00 | |||
156 Loans and similar debts | 50 382.00 | |||
166 Suppliers and related accounts | 2 173.00 | |||
169 Other debts including current accounts of partners for fiscal year N | 13 674.00 | |||
172 Other debts | 20 870.00 | |||
176 Total debts | 73 426.00 | |||
180 Liabilities Total | 87 520.00 | |||
182 Cost of fixed assets acquired or created during the financial year | 600.00 | |||
195 Of which payables due in more than one year | 32 800.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
210 Sales of goods - France | 1 612.00 | 1 612.00 | ||
218 Production of services sold - France | 58 260.00 | 58 260.00 | ||
226 Operating subsidies received | 4 500.00 | 4 500.00 | ||
230 Other income | 12.00 | 12.00 | ||
232 Total operating income excluding VAT | 64 385.00 | 64 385.00 | ||
234 Purchases of goods (including customs duties) | 2 495.00 | 2 495.00 | ||
236 Inventory change (goods) | -1 168.00 | -1 168.00 | ||
238 Purchases of raw materials and other supplies (including royalties | 2 205.00 | 2 205.00 | ||
240 Inventory changes (raw materials and supplies) | 16.00 | 16.00 | ||
242 Other external expenses | 21 480.00 | 21 480.00 | ||
243 (including business tax) | 194.00 | 194.00 | ||
244 Taxes, duties and similar payments | 1 173.00 | 1 173.00 | ||
250 Staff compensation | 17 152.00 | 17 152.00 | ||
252 Social security contributions | 3 901.00 | 3 901.00 | ||
254 Depreciation and amortization | 9 483.00 | 9 483.00 | ||
256 Provisions | 133.00 | 133.00 | ||
262 Other expenses | 4.00 | 4.00 | ||
264 Total operating expenses | 56 874.00 | 1.00 | 56 874.00 | |
270 Operating profit | 7 511.00 | 7 511.00 | ||
280 Financial income | 28.00 | 28.00 | ||
290 Exceptional income | 1 800.00 | 1 800.00 | ||
294 Financial expenses | 644.00 | 644.00 | ||
310 Profit or loss | 8 695.00 | 8 695.00 | ||
