| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BH Other financial assets | 647.00 | 6.00 | 642.00 | 647.00 |
BJ TOTAL (I) | 647.00 | 6.00 | 642.00 | 647.00 |
CF Cash and cash equivalents | 1 553.00 | | 1 553.00 | 1 553.00 |
CJ TOTAL (II) | 1 553.00 | | 1 553.00 | 1 553.00 |
CO Grand total (0 to V) | 2 200.00 | 6.00 | 2 195.00 | 2 200.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 1 524.00 | 1 524.00 | | 1 524.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -1 566.00 | -4 488.00 | | -1 566.00 |
DL TOTAL (I) | -42.00 | -2 964.00 | | -42.00 |
EA Other liabilities | 2 035.00 | 4 503.00 | | 2 035.00 |
EC TOTAL (IV) | 2 035.00 | 4 503.00 | | 2 035.00 |
EE Grand total (I to V) | 1 993.00 | 1 539.00 | | 1 993.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FQ Other income | | | 7 008.00 | |
FR Total operating income (I) | | | 7 008.00 | |
FW Other purchases and external expenses | | | 8 252.00 | |
GB Operating Expenses - Provisions | | | 238.00 | |
GE Other Expenses | | | | |
GF Total Operating Expenses (II) | | | 8 490.00 | |
GG - OPERATING RESULT (I - II) | | | -1 483.00 | |
GR Interest and similar expenses | | | 84.00 | |
GU Total financial expenses (VI) | | | 84.00 | |
GV - FINANCIAL INCOME (V - VI) | | | -84.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -1 566.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | 7 008.00 | 3 836.00 | | 7 008.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 8 574.00 | 8 324.00 | | 8 574.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -1 566.00 | -4 488.00 | | -1 566.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 646.00 | | 1.00 | 646.00 |
I3 DECREASES Total Financial Fixed Assets | | | 647.00 | |
I4 DECREASES Grand Total | | | 647.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 646.00 | | 1.00 | 646.00 |
| |
| 7 - Provisions | Amount at beginning of year | Increase: allocation for the year | Diminution reprise | Year-end amount |
5V Other provisions for risks and expenses | | | | |
5Z Total provisions for risks and expenses | 139.00 | 62.00 | | 139.00 |
6A on fixed assets – intangible | 4.00 | 2.00 | | 4.00 |
7B Total provisions for depreciation | 4.00 | 2.00 | | 4.00 |
7C Grand total | 143.00 | 64.00 | | 143.00 |
