All the information you need about CABINET VERILHAC IMMOBILIER to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-09-14 | Public | 2021-12-31 | Simplified |
| 2021-09-08 | Public | 2020-12-31 | Simplified |
| 2020-05-29 | Public | 2019-12-31 | Simplified |
| 2019-07-31 | Public | 2018-12-31 | Simplified |
| 2018-06-06 | Public | 2017-12-31 | Simplified |
| 2017-10-18 | Public | 2016-12-31 | Simplified |
| Name | CABINET VERILHAC IMMOBILIER |
| Siren | 520240136 |
| Closing | 2020-12-31 |
| Registry code | 4202 |
| Registration number | B2021/011574 |
| Management number | 2010B00192 |
| Activity code | 6831Z |
| Closing date n-1 | 2019-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2021-09-08 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 42100 SAINT-ETIENNE |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
010 Intangible Assets - Goodwill | 1 000.00 | 1 000.00 | 1 000.00 | |
028 Tangible Assets | 24 094.00 | 17 171.00 | 6 923.00 | 24 094.00 |
040 Financial Assets | 275.00 | 275.00 | 275.00 | |
044 Total Fixed Assets | 25 369.00 | 17 171.00 | 8 199.00 | 25 369.00 |
068 Receivables – Trade and related accounts | 5 500.00 | 5 500.00 | 5 500.00 | |
072 Receivables – Other | 2 366.00 | 2 366.00 | 2 366.00 | |
084 Cash | 70 671.00 | 70 671.00 | 70 671.00 | |
092 Prepaid expenses | 603.00 | 603.00 | 603.00 | |
096 Total Current Assets + Prepaid Expenses | 79 140.00 | 79 140.00 | 79 140.00 | |
110 Total Assets | 104 509.00 | 17 171.00 | 87 339.00 | 104 509.00 |
120 Share or Individual Capital | 15 000.00 | |||
126 Legal Reserve | 1 500.00 | |||
132 Other Reserves | 24 296.00 | |||
136 Profit for the Year | 16 348.00 | |||
142 Total Equity - Total I | 57 144.00 | |||
156 Loans and similar debts | 2 960.00 | |||
166 Suppliers and related accounts | 6 124.00 | |||
172 Other debts | 21 110.00 | |||
176 Total debts | 30 194.00 | |||
180 Liabilities Total | 87 339.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
218 Production of services sold - France | 116 708.00 | 107 044.00 | 116 708.00 | |
226 Operating subsidies received | 1 534.00 | 1 534.00 | ||
230 Other income | 3 031.00 | 2 383.00 | 3 031.00 | |
232 Total operating income excluding VAT | 121 273.00 | 109 426.00 | 121 273.00 | |
242 Other external expenses | 24 018.00 | 30 160.00 | 24 018.00 | |
243 (including business tax) | 584.00 | 584.00 | ||
244 Taxes, duties and similar payments | 1 412.00 | 1 071.00 | 1 412.00 | |
250 Staff compensation | 47 232.00 | 42 442.00 | 47 232.00 | |
252 Social security contributions | 19 128.00 | 17 398.00 | 19 128.00 | |
254 Depreciation and amortization | 4 869.00 | 4 909.00 | 4 869.00 | |
262 Other expenses | 184.00 | 5.00 | 184.00 | |
264 Total operating expenses | 96 844.00 | 95 985.00 | 96 844.00 | |
270 Operating profit | 24 429.00 | 13 442.00 | 24 429.00 | |
294 Financial expenses | 81.00 | 156.00 | 81.00 | |
300 Exceptional expenses | 5 280.00 | 54.00 | 5 280.00 | |
306 Income tax's | 2 720.00 | 1 913.00 | 2 720.00 | |
310 Profit or loss | 16 348.00 | 11 319.00 | 16 348.00 | |
