All the information you need about MS MECA to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2023-05-23 | Public | 2022-12-31 | Simplified |
| 2022-09-27 | Public | 2021-12-31 | Simplified |
| 2021-09-08 | Public | 2020-12-31 | Simplified |
| 2020-08-27 | Public | 2019-12-31 | Simplified |
| 2019-07-30 | Public | 2018-12-31 | Simplified |
| 2018-06-06 | Public | 2017-12-31 | Complete |
| 2017-09-08 | Public | 2016-12-31 | Complete |
| Name | MS MECA |
| Siren | 803738020 |
| Closing | 2020-12-31 |
| Registry code | 4202 |
| Registration number | B2021/011645 |
| Management number | 2014B00919 |
| Activity code | 2562B |
| Closing date n-1 | 2019-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2021-09-08 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 42220 BOURG-ARGENTAL |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
028 Tangible Assets | 121 031.00 | 71 214.00 | 49 817.00 | 121 031.00 |
044 Total Fixed Assets | 121 031.00 | 71 214.00 | 49 817.00 | 121 031.00 |
050 Raw materials, supplies, in progress | 2 000.00 | 2 000.00 | 2 000.00 | |
068 Receivables – Trade and related accounts | 30 274.00 | 30 274.00 | 30 274.00 | |
072 Receivables – Other | 19 761.00 | 19 761.00 | 19 761.00 | |
084 Cash | 84 857.00 | 84 857.00 | 84 857.00 | |
092 Prepaid expenses | ||||
096 Total Current Assets + Prepaid Expenses | 136 892.00 | 136 892.00 | 136 892.00 | |
110 Total Assets | 257 922.00 | 71 214.00 | 186 709.00 | 257 922.00 |
120 Share or Individual Capital | 40 000.00 | |||
126 Legal Reserve | 4 000.00 | |||
132 Other Reserves | 15 309.00 | |||
134 Retained Earnings | ||||
136 Profit for the Year | 24 498.00 | |||
142 Total Equity - Total I | 83 806.00 | |||
156 Loans and similar debts | 64 074.00 | |||
166 Suppliers and related accounts | 17 746.00 | |||
172 Other debts | 21 082.00 | |||
176 Total debts | 102 902.00 | |||
180 Liabilities Total | 186 709.00 | |||
182 Cost of fixed assets acquired or created during the financial year | 47 401.00 | |||
195 Of which payables due in more than one year | 40 515.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
214 Production of goods sold - France | 182 127.00 | 218 610.00 | 182 127.00 | |
222 Inventory production | -825.00 | -9 675.00 | -825.00 | |
226 Operating subsidies received | 5 941.00 | 5 941.00 | ||
230 Other income | 15.00 | 9.00 | 15.00 | |
232 Total operating income excluding VAT | 187 258.00 | 208 944.00 | 187 258.00 | |
238 Purchases of raw materials and other supplies (including royalties | 17 960.00 | 18 471.00 | 17 960.00 | |
240 Inventory changes (raw materials and supplies) | 1 676.00 | 917.00 | 1 676.00 | |
242 Other external expenses | 58 685.00 | 95 142.00 | 58 685.00 | |
244 Taxes, duties and similar payments | 1 003.00 | 913.00 | 1 003.00 | |
250 Staff compensation | 47 149.00 | 51 337.00 | 47 149.00 | |
252 Social security contributions | 17 904.00 | 20 528.00 | 17 904.00 | |
254 Depreciation and amortization | 14 087.00 | 20 674.00 | 14 087.00 | |
262 Other expenses | 2.00 | 119.00 | 2.00 | |
264 Total operating expenses | 158 466.00 | 208 102.00 | 158 466.00 | |
270 Operating profit | 28 792.00 | 841.00 | 28 792.00 | |
280 Financial income | 139.00 | 80.00 | 139.00 | |
290 Exceptional income | 13 000.00 | |||
294 Financial expenses | 331.00 | 352.00 | 331.00 | |
300 Exceptional expenses | 6 744.00 | |||
306 Income tax's | 4 103.00 | 413.00 | 4 103.00 | |
310 Profit or loss | 24 498.00 | 6 413.00 | 24 498.00 | |
