All the information you need about ILLO to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-10-31 | Public | 2022-03-31 | Simplified |
| 2021-09-21 | Public | 2021-03-31 | Simplified |
| 2020-09-16 | Public | 2020-03-31 | Simplified |
| 2019-09-27 | Public | 2019-03-31 | Simplified |
| 2018-11-05 | Public | 2018-03-31 | Simplified |
| Name | ILLO |
| Siren | 445124720 |
| Closing | 2021-03-31 |
| Registry code | 3405 |
| Registration number | 19346 |
| Management number | 2003B00189 |
| Activity code | 4771Z |
| Closing date n-1 | 2020-03-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2021-09-21 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 34000 Montpellier |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
014 Intangible Assets - Other | 840.00 | 840.00 | 840.00 | |
028 Tangible Assets | 99 262.00 | 71 587.00 | 27 675.00 | 99 262.00 |
040 Financial Assets | 6 600.00 | 6 600.00 | 6 600.00 | |
044 Total Fixed Assets | 106 702.00 | 72 427.00 | 34 275.00 | 106 702.00 |
060 Merchandise inventory | 22 248.00 | 22 248.00 | 22 248.00 | |
072 Receivables – Other | 585.00 | 585.00 | 585.00 | |
080 Sellable securities | ||||
084 Cash | 55 747.00 | 55 747.00 | 55 747.00 | |
096 Total Current Assets + Prepaid Expenses | 78 580.00 | 78 580.00 | 78 580.00 | |
110 Total Assets | 185 283.00 | 72 427.00 | 112 856.00 | 185 283.00 |
120 Share or Individual Capital | 7 640.00 | |||
126 Legal Reserve | 764.00 | |||
134 Retained Earnings | 27 324.00 | |||
136 Profit for the Year | 33 099.00 | |||
142 Total Equity - Total I | 68 827.00 | |||
156 Loans and similar debts | 15 000.00 | |||
166 Suppliers and related accounts | 23 251.00 | |||
169 Other debts including current accounts of partners for fiscal year N | 3 275.00 | |||
172 Other debts | 5 778.00 | |||
176 Total debts | 44 029.00 | |||
180 Liabilities Total | 112 856.00 | |||
182 Cost of fixed assets acquired or created during the financial year | 20 986.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
209 Sales of goods – Export | 209.00 | 209.00 | ||
210 Sales of goods - France | 188 672.00 | 261 637.00 | 188 672.00 | |
215 Production of goods sold - Export | 215.00 | 215.00 | ||
217 Production of services sold - Export | 217.00 | 217.00 | ||
230 Other income | 24 639.00 | 4 814.00 | 24 639.00 | |
232 Total operating income excluding VAT | 213 311.00 | 266 451.00 | 213 311.00 | |
234 Purchases of goods (including customs duties) | 84 372.00 | 111 238.00 | 84 372.00 | |
236 Inventory change (goods) | -2 408.00 | 3 369.00 | -2 408.00 | |
238 Purchases of raw materials and other supplies (including royalties | 20.00 | 77.00 | 20.00 | |
242 Other external expenses | 58 233.00 | 81 448.00 | 58 233.00 | |
243 (including business tax) | 764.00 | 764.00 | ||
244 Taxes, duties and similar payments | 1 032.00 | 849.00 | 1 032.00 | |
250 Staff compensation | 30 636.00 | 41 800.00 | 30 636.00 | |
252 Social security contributions | 726.00 | |||
254 Depreciation and amortization | 8 401.00 | 8 510.00 | 8 401.00 | |
262 Other expenses | 1.00 | 1.00 | ||
264 Total operating expenses | 180 287.00 | 248 019.00 | 180 287.00 | |
270 Operating profit | 33 024.00 | 18 432.00 | 33 024.00 | |
280 Financial income | 75.00 | 75.00 | ||
294 Financial expenses | 34.00 | |||
310 Profit or loss | 33 099.00 | 18 399.00 | 33 099.00 | |
