All the information you need about BV VERNAY to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-08-26 | Public | 2021-12-31 | Complete |
| 2021-09-21 | Public | 2020-12-31 | Complete |
| 2020-08-03 | Public | 2019-12-31 | Complete |
| 2019-07-23 | Public | 2018-12-31 | Simplified |
| 2018-08-23 | Public | 2017-12-31 | Simplified |
| 2017-08-25 | Public | 2016-12-31 | Simplified |
| Name | BV VERNAY |
| Siren | 534536883 |
| Closing | 2020-12-31 |
| Registry code | 6901 |
| Registration number | B2021/036777 |
| Management number | 2011B04923 |
| Activity code | 6430Z |
| Closing date n-1 | 2019-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2021-09-21 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | C : Complete |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 69590 SAINT-SYMPHORIEN-SUR-COISE |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 1 805 280.00 | 1 805 280.00 | 1 805 280.00 | |
BX Customers and related accounts | 1 140.00 | 1 140.00 | 1 140.00 | |
BZ Other receivables | 363 784.00 | 363 784.00 | 363 784.00 | |
CF Cash and cash equivalents | 6 562.00 | 6 562.00 | 6 562.00 | |
CJ TOTAL (II) | 371 486.00 | 371 486.00 | 371 486.00 | |
CO Grand total (0 to V) | 2 176 766.00 | 2 176 766.00 | 2 176 766.00 | |
CU Other investments | 1 805 280.00 | 1 805 280.00 | 1 805 280.00 | |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | ||
DA Share or individual capital | 900 000.00 | 900 000.00 | 900 000.00 | |
DD Legal reserve (1) | 61 693.00 | 52 332.00 | 61 693.00 | |
DG Other reserves | 937 162.00 | 817 312.00 | 937 162.00 | |
DI RESULTS FOR THE YEAR (Profit or Loss) | 256 299.00 | 187 211.00 | 256 299.00 | |
DK Regulated provisions | 5 000.00 | 5 000.00 | 5 000.00 | |
DL TOTAL (I) | 2 160 154.00 | 1 961 855.00 | 2 160 154.00 | |
DV Miscellaneous Loans and Financial Debts (4) | 9 000.00 | |||
DX Trade payables and related accounts | 4 310.00 | 3 270.00 | 4 310.00 | |
DY Tax and social security liabilities | 12 303.00 | 13 032.00 | 12 303.00 | |
EC TOTAL (IV) | 16 612.00 | 25 301.00 | 16 612.00 | |
EE Grand total (I to V) | 2 176 766.00 | 1 987 156.00 | 2 176 766.00 | |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FG Production sold - services | 62 400.00 | 62 400.00 | 62 400.00 | |
FJ Net sales | 62 400.00 | 62 400.00 | 62 400.00 | |
FP Reversals of depreciation and provisions, transfer of expenses | 1 386.00 | |||
FQ Other income | 1.00 | |||
FR Total operating income (I) | 63 786.00 | |||
FW Other purchases and external expenses | 6 903.00 | |||
FX Taxes, duties, and similar payments | 1 034.00 | |||
FY Salaries and Wages | 33 482.00 | |||
FZ Social Security Contributions | 17 956.00 | |||
GE Other Expenses | 2.00 | |||
GF Total Operating Expenses (II) | 59 377.00 | |||
GG - OPERATING RESULT (I - II) | 4 409.00 | |||
GJ Financial income from other securities and fixed asset receivables | 249 900.00 | |||
GL Other interest and similar income | 2 972.00 | |||
GP Total financial income (V) | 252 872.00 | |||
GV - FINANCIAL INCOME (V - VI) | 252 872.00 | |||
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | 257 281.00 | |||
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | ||
HK Income tax | 982.00 | 982.00 | ||
HL TOTAL REVENUE (I + III + V + VII) | 316 658.00 | 243 306.00 | 316 658.00 | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 60 359.00 | 56 095.00 | 60 359.00 | |
HN PROFIT OR LOSS (Total revenue - Total expenses) | 256 299.00 | 187 211.00 | 256 299.00 | |
