All the information you need about SOPHONIE to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-10-04 | Partially confidential | 2021-12-31 | Complete |
| 2021-09-22 | Partially confidential | 2020-12-31 | Complete |
| 2021-01-11 | Partially confidential | 2019-12-31 | Complete |
| 2020-03-11 | Public | 2015-12-31 | Complete |
| Name | SOPHONIE |
| Siren | 812634194 |
| Closing | 2020-12-31 |
| Registry code | 4901 |
| Registration number | 14729 |
| Management number | 2015B00871 |
| Activity code | 5610A |
| Closing date n-1 | 2019-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 00 |
| Filing date | 2021-09-22 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | C : Complete |
| Currency code | EUR |
| Confidentiality | Partially confidential |
| Address | 49100 Angers |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
AH Goodwill | 120 000.00 | 120 000.00 | 120 000.00 | |
AR Technical installations, industrial equipment and tools | 32 566.00 | 16 381.00 | 16 185.00 | 32 566.00 |
AT Other tangible assets | 9 248.00 | 6 373.00 | 2 874.00 | 9 248.00 |
BJ TOTAL (I) | 161 813.00 | 22 754.00 | 139 059.00 | 161 813.00 |
BT Goods | 8 099.00 | 8 099.00 | 8 099.00 | |
BV Advances and down payments on orders | 358.00 | 358.00 | 358.00 | |
BZ Other receivables | 57 259.00 | 57 259.00 | 57 259.00 | |
CF Cash and cash equivalents | 14 689.00 | 14 689.00 | 14 689.00 | |
CH Prepaid expenses | 1 587.00 | 1 587.00 | 1 587.00 | |
CJ TOTAL (II) | 81 992.00 | 81 992.00 | 81 992.00 | |
CO Grand total (0 to V) | 243 805.00 | 22 754.00 | 221 051.00 | 243 805.00 |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | ||
DA Share or individual capital | 5 000.00 | 5 000.00 | 5 000.00 | |
DH Retained earnings | 27 297.00 | 12 504.00 | 27 297.00 | |
DI RESULTS FOR THE YEAR (Profit or Loss) | 16 323.00 | 14 793.00 | 16 323.00 | |
DL TOTAL (I) | 48 620.00 | 32 297.00 | 48 620.00 | |
DT Other Bond Issues | 43 673.00 | 53 196.00 | 43 673.00 | |
DU Loans and Debts from Credit Institutions (3) | 110.00 | 179.00 | 110.00 | |
DV Miscellaneous Loans and Financial Debts (4) | 14 947.00 | 8 440.00 | 14 947.00 | |
DX Trade payables and related accounts | 48 941.00 | 20 756.00 | 48 941.00 | |
DY Tax and social security liabilities | 61 009.00 | 120 931.00 | 61 009.00 | |
EA Other liabilities | 866.00 | 1 864.00 | 866.00 | |
EB Prepaid income (2) | 2 885.00 | 4 887.00 | 2 885.00 | |
EC TOTAL (IV) | 172 431.00 | 210 252.00 | 172 431.00 | |
EE Grand total (I to V) | 221 051.00 | 242 549.00 | 221 051.00 | |
| 6 - Depreciation | Amount at beginning of year | Increase: allocation for the year | Diminution reprise | Year-end amount |
0N DEPRECIATION Grand Total | 24 214.00 | 4 732.00 | 6 193.00 | 24 214.00 |
QU DEPRECIATION Total Tangible Fixed Assets | 24 214.00 | 4 732.00 | 6 193.00 | 24 214.00 |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 48 941.00 | 48 941.00 | 48 941.00 | |
8D Social Security and Other Social Organizations | 61 009.00 | 61 009.00 | 61 009.00 | |
8K Other liabilities (including liabilities related to repo transactions) | 15 813.00 | 15 813.00 | 15 813.00 | |
8L Deferred income | 2 885.00 | 2 885.00 | 2 885.00 | |
VG Loans with a maturity of up to one year at origin | 43 783.00 | 19 499.00 | 24 284.00 | 43 783.00 |
VS Prepaid expenses | 58 845.00 | 58 845.00 | 58 845.00 | |
VT TOTAL – STATEMENT OF RECEIVABLES | 58 845.00 | 58 845.00 | 58 845.00 | |
VY TOTAL – STATEMENT OF LIABILITIES | 172 431.00 | 148 147.00 | 24 284.00 | 172 431.00 |
