| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BZ Other receivables | 833.00 | | 833.00 | 833.00 |
CJ TOTAL (II) | 833.00 | | 833.00 | 833.00 |
CO Grand total (0 to V) | 833.00 | | 833.00 | 833.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 8 000.00 | | | 8 000.00 |
DD Legal reserve (1) | 800.00 | | | 800.00 |
DG Other reserves | 167 762.00 | | | 167 762.00 |
DH Retained earnings | -457 854.00 | | | -457 854.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -2 175.00 | | | -2 175.00 |
DL TOTAL (I) | -283 467.00 | | | -283 467.00 |
DV Miscellaneous Loans and Financial Debts (4) | 80 973.00 | | | 80 973.00 |
DX Trade payables and related accounts | 3 550.00 | | | 3 550.00 |
DY Tax and social security liabilities | 199 777.00 | | | 199 777.00 |
EC TOTAL (IV) | 284 301.00 | | | 284 301.00 |
EE Grand total (I to V) | 833.00 | | | 833.00 |
EG Accrued income and payables due within one year | 284 301.00 | | | 284 301.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 945.00 | |
FX Taxes, duties, and similar payments | | | 989.00 | |
GF Total Operating Expenses (II) | | | 1 934.00 | |
GG - OPERATING RESULT (I - II) | | | -1 934.00 | |
GR Interest and similar expenses | | | 200.00 | |
GU Total financial expenses (VI) | | | 200.00 | |
GV - FINANCIAL INCOME (V - VI) | | | -200.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -2 134.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HE Exceptional expenses on management operations | 41.00 | | | 41.00 |
HH Total exceptional expenses (VIII) | 41.00 | | | 41.00 |
HI - EXCEPTIONAL RESULT (VII - VIII) | -41.00 | | | -41.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 2 175.00 | | | 2 175.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -2 175.00 | | | -2 175.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 3 550.00 | 3 550.00 | | 3 550.00 |
VB VAT | 833.00 | 833.00 | | 833.00 |
VI Group and Associates | 80 973.00 | 80 973.00 | | 80 973.00 |
VQ Other Taxes, Duties, and Similar Debts | 199 777.00 | 199 777.00 | | 199 777.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 833.00 | 833.00 | | 833.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 284 301.00 | 284 301.00 | | 284 301.00 |
