| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 1 622 851.00 | 393 976.00 | 1 228 875.00 | 1 622 851.00 |
BZ Other receivables | 763 896.00 | | 763 896.00 | 763 896.00 |
CF Cash and cash equivalents | 1 334.00 | | 1 334.00 | 1 334.00 |
CH Prepaid expenses | 5 312.00 | | 5 312.00 | 5 312.00 |
CJ TOTAL (II) | 770 542.00 | | 770 542.00 | 770 542.00 |
CO Grand total (0 to V) | 2 393 393.00 | 393 976.00 | 1 999 417.00 | 2 393 393.00 |
CU Other investments | 1 622 851.00 | 393 976.00 | 1 228 875.00 | 1 622 851.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 7 630.00 | | | 7 630.00 |
DD Legal reserve (1) | 763.00 | | | 763.00 |
DG Other reserves | 1 181 072.00 | | | 1 181 072.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -27 421.00 | | | -27 421.00 |
DL TOTAL (I) | 1 162 044.00 | | | 1 162 044.00 |
DU Loans and Debts from Credit Institutions (3) | 200 384.00 | | | 200 384.00 |
DV Miscellaneous Loans and Financial Debts (4) | 164 852.00 | | | 164 852.00 |
DX Trade payables and related accounts | 573.00 | | | 573.00 |
DY Tax and social security liabilities | 580.00 | | | 580.00 |
EA Other liabilities | 470 983.00 | | | 470 983.00 |
EC TOTAL (IV) | 837 373.00 | | | 837 373.00 |
EE Grand total (I to V) | 1 999 417.00 | | | 1 999 417.00 |
EG Accrued income and payables due within one year | 702 915.00 | | | 702 915.00 |
EH Including current bank overdrafts and credit balances from banks and postal accounts | 120.00 | | | 120.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 1 622 851.00 | | | 1 622 851.00 |
I3 DECREASES Total Financial Fixed Assets | | | 1 622 851.00 | |
I4 DECREASES Grand Total | | | 1 622 851.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 1 622 851.00 | | | 1 622 851.00 |
| |
| 7 - Provisions | Amount at beginning of year | Increase: allocation for the year | Diminution reprise | Year-end amount |
7B Total provisions for depreciation | 300 106.00 | 311 166.00 | 217 296.00 | 300 106.00 |
7C Grand total | 300 106.00 | 311 166.00 | 217 296.00 | 300 106.00 |
9U on fixed assets – equity investments | | | | |
UG - Financial | | 311 166.00 | 217 296.00 | |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 573.00 | 573.00 | | 573.00 |
8K Other liabilities (including liabilities related to repo transactions) | 470 983.00 | 470 983.00 | | 470 983.00 |
VG Loans with a maturity of up to one year at origin | 120.00 | 120.00 | | 120.00 |
VH Loans with a maturity of more than one year at origin | 200 264.00 | 65 226.00 | 135 038.00 | 200 264.00 |
VI Group and Associates | 164 852.00 | 164 852.00 | | 164 852.00 |
VK Loans repaid during the year | 110 420.00 | | | 110 420.00 |
VQ Other Taxes, Duties, and Similar Debts | 580.00 | 580.00 | | 580.00 |
VR Miscellaneous debtors (including receivables related to repo transactions) | 763 896.00 | 763 896.00 | | 763 896.00 |
VS Prepaid expenses | 5 312.00 | 5 312.00 | | 5 312.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 769 207.00 | 769 207.00 | | 769 207.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 837 373.00 | 702 335.00 | 135 038.00 | 837 373.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
SS Intermediary remuneration and fees (excluding retrocessions) | 2 415.00 | | | 2 415.00 |
ST Other accounts | 2 595.00 | | | 2 595.00 |
ZJ Total of the item corresponding to line FW of table no. 2052 | 5 010.00 | | | 5 010.00 |
