| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BD Other fixed assets | 2 010.00 | | 2 010.00 | 2 010.00 |
BJ TOTAL (I) | 323 890.00 | | 323 890.00 | 323 890.00 |
BZ Other receivables | 129 575.00 | | 129 575.00 | 129 575.00 |
CF Cash and cash equivalents | 21 819.00 | | 21 819.00 | 21 819.00 |
CJ TOTAL (II) | 151 394.00 | | 151 394.00 | 151 394.00 |
CO Grand total (0 to V) | 475 284.00 | | 475 284.00 | 475 284.00 |
CU Other investments | 321 880.00 | | 321 880.00 | 321 880.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 500.00 | 500.00 | | 500.00 |
DD Legal reserve (1) | 50.00 | 50.00 | | 50.00 |
DG Other reserves | 36 124.00 | 38 813.00 | | 36 124.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -522.00 | -2 689.00 | | -522.00 |
DL TOTAL (I) | 36 152.00 | 36 674.00 | | 36 152.00 |
DV Miscellaneous Loans and Financial Debts (4) | 119 252.00 | 158 303.00 | | 119 252.00 |
DX Trade payables and related accounts | | 1 672.00 | | |
DZ Fixed asset liabilities and related accounts | 319 880.00 | 319 880.00 | | 319 880.00 |
EC TOTAL (IV) | 439 132.00 | 479 855.00 | | 439 132.00 |
EE Grand total (I to V) | 475 284.00 | 516 529.00 | | 475 284.00 |
EG Accrued income and payables due within one year | 439 132.00 | 479 855.00 | | 439 132.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 996.00 | |
GF Total Operating Expenses (II) | | | 996.00 | |
GG - OPERATING RESULT (I - II) | | | -996.00 | |
GJ Financial income from other securities and fixed asset receivables | | | 475.00 | |
GP Total financial income (V) | | | 475.00 | |
GV - FINANCIAL INCOME (V - VI) | | | 475.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -522.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HE Exceptional expenses on management operations | | 107.00 | | |
HH Total exceptional expenses (VIII) | | 107.00 | | |
HI - EXCEPTIONAL RESULT (VII - VIII) | | -107.00 | | |
HL TOTAL REVENUE (I + III + V + VII) | 475.00 | 288.00 | | 475.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 996.00 | 2 977.00 | | 996.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -522.00 | -2 689.00 | | -522.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8J Fixed Asset Liabilities and Related Accounts | 319 880.00 | 319 880.00 | | 319 880.00 |
8K Other liabilities (including liabilities related to repo transactions) | 119 252.00 | 119 252.00 | | 119 252.00 |
UX Other trade receivables | 129 575.00 | 129 575.00 | | 129 575.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 129 575.00 | 129 575.00 | | 129 575.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 439 132.00 | 439 132.00 | | 439 132.00 |
