All the information you need about Saumonerie Ca-Ré to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-09-28 | Public | 2022-03-31 | Simplified |
| 2021-09-30 | Public | 2021-03-31 | Simplified |
| 2020-09-16 | Public | 2020-03-31 | Simplified |
| 2019-09-11 | Public | 2019-03-31 | Simplified |
| 2018-07-30 | Public | 2018-03-31 | Simplified |
| 2017-09-07 | Public | 2016-03-31 | Simplified |
| Name | Saumonerie Ca-Ré |
| Siren | 791799075 |
| Closing | 2021-03-31 |
| Registry code | 7701 |
| Registration number | 12735 |
| Management number | 2013B00523 |
| Activity code | 1020Z |
| Closing date n-1 | 2020-03-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2021-09-30 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 77360 VAIRES SUR MARNE |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
014 Intangible Assets - Other | 245.00 | 245.00 | 245.00 | |
028 Tangible Assets | 94 361.00 | 56 602.00 | 37 759.00 | 94 361.00 |
040 Financial Assets | 500.00 | 500.00 | 500.00 | |
044 Total Fixed Assets | 95 106.00 | 56 846.00 | 38 259.00 | 95 106.00 |
050 Raw materials, supplies, in progress | 8 380.00 | 8 380.00 | 8 380.00 | |
060 Merchandise inventory | 10 954.00 | 10 954.00 | 10 954.00 | |
068 Receivables – Trade and related accounts | 6 848.00 | 6 848.00 | 6 848.00 | |
072 Receivables – Other | 5 075.00 | 5 075.00 | 5 075.00 | |
084 Cash | 90 262.00 | 90 262.00 | 90 262.00 | |
092 Prepaid expenses | 794.00 | 794.00 | 794.00 | |
096 Total Current Assets + Prepaid Expenses | 122 315.00 | 122 315.00 | 122 315.00 | |
110 Total Assets | 217 420.00 | 56 846.00 | 160 574.00 | 217 420.00 |
120 Share or Individual Capital | 10 000.00 | |||
126 Legal Reserve | 863.00 | |||
134 Retained Earnings | 15 022.00 | |||
136 Profit for the Year | 30 787.00 | |||
142 Total Equity - Total I | 56 675.00 | |||
156 Loans and similar debts | 19 187.00 | |||
166 Suppliers and related accounts | 7 114.00 | |||
169 Other debts including current accounts of partners for fiscal year N | 45 242.00 | |||
172 Other debts | 77 595.00 | |||
176 Total debts | 103 896.00 | |||
180 Liabilities Total | 160 574.00 | |||
182 Cost of fixed assets acquired or created during the financial year | 21 520.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
210 Sales of goods - France | 100 915.00 | 47 566.00 | 100 915.00 | |
214 Production of goods sold - France | 217 602.00 | 172 612.00 | 217 602.00 | |
218 Production of services sold - France | 626.00 | 242.00 | 626.00 | |
230 Other income | 282.00 | 43.00 | 282.00 | |
232 Total operating income excluding VAT | 319 426.00 | 220 462.00 | 319 426.00 | |
234 Purchases of goods (including customs duties) | 70 845.00 | 30 524.00 | 70 845.00 | |
236 Inventory change (goods) | -5 122.00 | -21.00 | -5 122.00 | |
238 Purchases of raw materials and other supplies (including royalties | 60 812.00 | 70 968.00 | 60 812.00 | |
240 Inventory changes (raw materials and supplies) | 2 140.00 | -4 451.00 | 2 140.00 | |
242 Other external expenses | 44 133.00 | 39 179.00 | 44 133.00 | |
243 (including business tax) | 1 159.00 | 1 159.00 | ||
244 Taxes, duties and similar payments | 4 820.00 | 6 332.00 | 4 820.00 | |
250 Staff compensation | 70 341.00 | 41 739.00 | 70 341.00 | |
252 Social security contributions | 26 734.00 | 24 962.00 | 26 734.00 | |
254 Depreciation and amortization | 7 285.00 | 7 068.00 | 7 285.00 | |
262 Other expenses | 3.00 | |||
264 Total operating expenses | 281 988.00 | 216 297.00 | 281 988.00 | |
270 Operating profit | 37 438.00 | 4 165.00 | 37 438.00 | |
280 Financial income | 8.00 | 56.00 | 8.00 | |
294 Financial expenses | 1 225.00 | 819.00 | 1 225.00 | |
306 Income tax's | 5 433.00 | 510.00 | 5 433.00 | |
310 Profit or loss | 30 787.00 | 2 892.00 | 30 787.00 | |
