| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BB Receivables related to investments | 563 510.00 | | 563 510.00 | 563 510.00 |
BJ TOTAL (I) | 681 606.00 | | 681 606.00 | 681 606.00 |
CF Cash and cash equivalents | 1 859.00 | | 1 859.00 | 1 859.00 |
CJ TOTAL (II) | 1 859.00 | | 1 859.00 | 1 859.00 |
CO Grand total (0 to V) | 683 465.00 | | 683 465.00 | 683 465.00 |
CU Other investments | 118 096.00 | | 118 096.00 | 118 096.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 215 680.00 | | | 215 680.00 |
DB Share, merger, contribution premiums, etc. | 15.00 | | | 15.00 |
DD Legal reserve (1) | 9 760.00 | | | 9 760.00 |
DG Other reserves | 322 640.00 | | | 322 640.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -4 657.00 | | | -4 657.00 |
DL TOTAL (I) | 543 437.00 | | | 543 437.00 |
DV Miscellaneous Loans and Financial Debts (4) | 137 929.00 | | | 137 929.00 |
DX Trade payables and related accounts | 2 097.00 | | | 2 097.00 |
EC TOTAL (IV) | 140 027.00 | | | 140 027.00 |
EE Grand total (I to V) | 683 465.00 | | | 683 465.00 |
EG Accrued income and payables due within one year | 140 027.00 | | | 140 027.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 3 405.00 | |
FZ Social Security Contributions | | | 1 252.00 | |
GF Total Operating Expenses (II) | | | 4 657.00 | |
GG - OPERATING RESULT (I - II) | | | -4 657.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -4 657.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 4 657.00 | | | 4 657.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -4 657.00 | | | -4 657.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 567 511.00 | | 114 095.00 | 567 511.00 |
I3 DECREASES Total Financial Fixed Assets | | | 681 606.00 | |
I4 DECREASES Grand Total | | | 681 606.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 567 511.00 | | 114 095.00 | 567 511.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 2 097.00 | 2 097.00 | | 2 097.00 |
UL Receivables related to investments | 563 510.00 | | 563 510.00 | 563 510.00 |
VI Group and Associates | 137 929.00 | 137 929.00 | | 137 929.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 563 510.00 | | 563 510.00 | 563 510.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 140 027.00 | 140 027.00 | | 140 027.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
SS Intermediary remuneration and fees (excluding retrocessions) | 3 041.00 | | | 3 041.00 |
ST Other accounts | 363.00 | | | 363.00 |
ZJ Total of the item corresponding to line FW of table no. 2052 | 3 405.00 | | | 3 405.00 |
ZR Subsidiaries and equity interests | 1.00 | | | 1.00 |
