| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BZ Other receivables | 198.00 | | 198.00 | 198.00 |
CJ TOTAL (II) | 198.00 | | 198.00 | 198.00 |
CO Grand total (0 to V) | 198.00 | | 198.00 | 198.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 1 000.00 | 1 000.00 | | 1 000.00 |
DH Retained earnings | -5 510.00 | -5 422.00 | | -5 510.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | 243.00 | -89.00 | | 243.00 |
DL TOTAL (I) | -4 267.00 | -4 510.00 | | -4 267.00 |
DP Provisions for Risks | | 10 700.00 | | |
DR TOTAL (IV) | | 10 700.00 | | |
DV Miscellaneous Loans and Financial Debts (4) | 1 047.00 | 1 047.00 | | 1 047.00 |
DX Trade payables and related accounts | 412.00 | 13 811.00 | | 412.00 |
DY Tax and social security liabilities | 1 506.00 | 1 489.00 | | 1 506.00 |
EA Other liabilities | 1 500.00 | 38 732.00 | | 1 500.00 |
EC TOTAL (IV) | 4 465.00 | 55 078.00 | | 4 465.00 |
EE Grand total (I to V) | 198.00 | 61 268.00 | | 198.00 |
EG Accrued income and payables due within one year | 4 465.00 | 16 346.00 | | 4 465.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FP Reversals of depreciation and provisions, transfer of expenses | | | 10 700.00 | |
FR Total operating income (I) | | | 10 700.00 | |
FW Other purchases and external expenses | | | | |
FX Taxes, duties, and similar payments | | | 43.00 | |
GF Total Operating Expenses (II) | | | 43.00 | |
GG - OPERATING RESULT (I - II) | | | 10 657.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | 10 657.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HA Exceptional income from management transactions | 50 662.00 | | | 50 662.00 |
HD Total exceptional income (VII) | 50 662.00 | | | 50 662.00 |
HE Exceptional expenses on management operations | 61 076.00 | | | 61 076.00 |
HH Total exceptional expenses (VIII) | 61 076.00 | | | 61 076.00 |
HI - EXCEPTIONAL RESULT (VII - VIII) | -10 413.00 | | | -10 413.00 |
HL TOTAL REVENUE (I + III + V + VII) | 61 362.00 | | | 61 362.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 61 119.00 | 89.00 | | 61 119.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | 243.00 | -89.00 | | 243.00 |
| |
| 7 - Provisions | Amount at beginning of year | Increase: allocation for the year | Diminution reprise | Year-end amount |
5Z Total provisions for risks and expenses | 10 700.00 | | 10 700.00 | 10 700.00 |
7C Grand total | 10 700.00 | | 10 700.00 | 10 700.00 |
UE of which provisions and reversals: - Operating | | | 10 700.00 | |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 412.00 | 412.00 | | 412.00 |
8K Other liabilities (including liabilities related to repo transactions) | 1 500.00 | 1 500.00 | | 1 500.00 |
VB VAT | 198.00 | 198.00 | | 198.00 |
VI Group and Associates | 1 047.00 | 1 047.00 | | 1 047.00 |
VQ Other Taxes, Duties, and Similar Debts | 1 506.00 | 1 506.00 | | 1 506.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 198.00 | 198.00 | | 198.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 4 465.00 | 4 465.00 | | 4 465.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
9Z Other taxes, duties, and similar payments | 43.00 | 43.00 | | 43.00 |
SS Intermediary remuneration and fees (excluding retrocessions) | | 45.00 | | |
YX Total of the account corresponding to line FX of table no. 2052 | 43.00 | 43.00 | | 43.00 |
YZ Total deductible VAT on goods and services | 5.00 | 8.00 | | 5.00 |
ZJ Total of the item corresponding to line FW of table no. 2052 | | 45.00 | | |
