| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
AV Fixed assets in progress | 8 767.00 | | 8 767.00 | 8 767.00 |
BJ TOTAL (I) | 8 767.00 | | 8 767.00 | 8 767.00 |
BZ Other receivables | 4 843.00 | | 4 843.00 | 4 843.00 |
CF Cash and cash equivalents | 4 223.00 | | 4 223.00 | 4 223.00 |
CJ TOTAL (II) | 9 066.00 | | 9 066.00 | 9 066.00 |
CO Grand total (0 to V) | 17 833.00 | | 17 833.00 | 17 833.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 2 500.00 | 2 500.00 | | 2 500.00 |
DH Retained earnings | -43 721.00 | -39 087.00 | | -43 721.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -1 878.00 | -4 635.00 | | -1 878.00 |
DL TOTAL (I) | -43 099.00 | -41 221.00 | | -43 099.00 |
DV Miscellaneous Loans and Financial Debts (4) | 59 541.00 | 50 734.00 | | 59 541.00 |
DX Trade payables and related accounts | 1 391.00 | 2 882.00 | | 1 391.00 |
EC TOTAL (IV) | 60 932.00 | 53 617.00 | | 60 932.00 |
EE Grand total (I to V) | 17 833.00 | 12 395.00 | | 17 833.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 1 878.00 | |
GE Other Expenses | | | 1.00 | |
GF Total Operating Expenses (II) | | | 1 878.00 | |
GG - OPERATING RESULT (I - II) | | | -1 878.00 | |
GR Interest and similar expenses | | | | |
GU Total financial expenses (VI) | | | | |
GV - FINANCIAL INCOME (V - VI) | | | | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -1 878.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 1 878.00 | 4 635.00 | | 1 878.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -1 878.00 | -4 635.00 | | -1 878.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 7 660.00 | | 1 107.00 | 7 660.00 |
I4 DECREASES Grand Total | | | 8 767.00 | |
IY DECREASES Total Tangible Fixed Assets | | | 8 767.00 | |
LN ACQUISITIONS Total Tangible Fixed Assets | 7 660.00 | | 1 107.00 | 7 660.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8A Miscellaneous Loans and Financial Debts | 59 541.00 | | 59 541.00 | 59 541.00 |
8B Suppliers and Related Accounts | 1 391.00 | 1 391.00 | | 1 391.00 |
VB VAT | 4 843.00 | 4 843.00 | | 4 843.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 4 843.00 | 4 843.00 | | 4 843.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 60 932.00 | 1 391.00 | 59 541.00 | 60 932.00 |
