| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 5 925.00 | | 5 925.00 | 5 925.00 |
BZ Other receivables | 86 531.00 | | 86 531.00 | 86 531.00 |
CF Cash and cash equivalents | 957.00 | | 957.00 | 957.00 |
CJ TOTAL (II) | 87 489.00 | | 87 489.00 | 87 489.00 |
CO Grand total (0 to V) | 93 414.00 | | 93 414.00 | 93 414.00 |
CU Other investments | 5 925.00 | | 5 925.00 | 5 925.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 5 000.00 | | | 5 000.00 |
DD Legal reserve (1) | 500.00 | | | 500.00 |
DG Other reserves | 49 271.00 | | | 49 271.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | 4 493.00 | | | 4 493.00 |
DL TOTAL (I) | 59 264.00 | | | 59 264.00 |
DV Miscellaneous Loans and Financial Debts (4) | 33 271.00 | | | 33 271.00 |
DX Trade payables and related accounts | 348.00 | | | 348.00 |
DZ Fixed asset liabilities and related accounts | 530.00 | | | 530.00 |
EC TOTAL (IV) | 34 149.00 | | | 34 149.00 |
EE Grand total (I to V) | 93 414.00 | | | 93 414.00 |
EG Accrued income and payables due within one year | 34 149.00 | | | 34 149.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 582.00 | |
FX Taxes, duties, and similar payments | | | 25.00 | |
GF Total Operating Expenses (II) | | | 607.00 | |
GG - OPERATING RESULT (I - II) | | | -607.00 | |
GJ Financial income from other securities and fixed asset receivables | | | 4 500.00 | |
GL Other interest and similar income | | | 650.00 | |
GP Total financial income (V) | | | 5 150.00 | |
GR Interest and similar expenses | | | 50.00 | |
GU Total financial expenses (VI) | | | 50.00 | |
GV - FINANCIAL INCOME (V - VI) | | | 5 100.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | 4 493.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | 5 150.00 | | | 5 150.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 657.00 | | | 657.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | 4 493.00 | | | 4 493.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 5 345.00 | | 580.00 | 5 345.00 |
I3 DECREASES Total Financial Fixed Assets | | | 5 925.00 | |
I4 DECREASES Grand Total | | | 5 925.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 5 345.00 | | 580.00 | 5 345.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 348.00 | 348.00 | | 348.00 |
8J Fixed Asset Liabilities and Related Accounts | 530.00 | 530.00 | | 530.00 |
VC Group and associates | 86 531.00 | 86 531.00 | | 86 531.00 |
VI Group and Associates | 33 271.00 | 33 271.00 | | 33 271.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 86 531.00 | 86 531.00 | | 86 531.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 34 149.00 | 34 149.00 | | 34 149.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
9Z Other taxes, duties, and similar payments | 25.00 | | | 25.00 |
SS Intermediary remuneration and fees (excluding retrocessions) | 342.00 | | | 342.00 |
ST Other accounts | 90.00 | | | 90.00 |
YU External personnel | 150.00 | | | 150.00 |
YX Total of the account corresponding to line FX of table no. 2052 | 25.00 | | | 25.00 |
ZJ Total of the item corresponding to line FW of table no. 2052 | 582.00 | | | 582.00 |
ZR Subsidiaries and equity interests | 1.00 | | | 1.00 |
