| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
AN Land | 2 404 448.00 | | 2 404 448.00 | 2 404 448.00 |
AV Fixed assets in progress | 244 780.00 | | 244 780.00 | 244 780.00 |
BJ TOTAL (I) | 2 649 228.00 | | 2 649 228.00 | 2 649 228.00 |
BZ Other receivables | 44 791.00 | | 44 791.00 | 44 791.00 |
CF Cash and cash equivalents | 3 816.00 | | 3 816.00 | 3 816.00 |
CJ TOTAL (II) | 48 607.00 | | 48 607.00 | 48 607.00 |
CO Grand total (0 to V) | 2 697 835.00 | | 2 697 835.00 | 2 697 835.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 1 000.00 | | | 1 000.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -16 047.00 | | | -16 047.00 |
DL TOTAL (I) | -15 047.00 | | | -15 047.00 |
DV Miscellaneous Loans and Financial Debts (4) | 2 489 048.00 | | | 2 489 048.00 |
DX Trade payables and related accounts | 223 785.00 | | | 223 785.00 |
EA Other liabilities | 50.00 | | | 50.00 |
EC TOTAL (IV) | 2 712 883.00 | | | 2 712 883.00 |
EE Grand total (I to V) | 2 697 835.00 | | | 2 697 835.00 |
EG Accrued income and payables due within one year | 223 835.00 | | | 223 835.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 15 472.00 | |
FX Taxes, duties, and similar payments | | | 576.00 | |
GF Total Operating Expenses (II) | | | 16 048.00 | |
GG - OPERATING RESULT (I - II) | | | -16 047.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -16 047.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 16 048.00 | | | 16 048.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -16 047.00 | | | -16 047.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | | | 2 649 228.00 | |
I4 DECREASES Grand Total | | | 2 649 228.00 | |
IY DECREASES Total Tangible Fixed Assets | | | 2 649 228.00 | |
LN ACQUISITIONS Total Tangible Fixed Assets | | | 2 649 228.00 | |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 223 785.00 | 223 785.00 | | 223 785.00 |
8K Other liabilities (including liabilities related to repo transactions) | 2 489 098.00 | 50.00 | 2 489 048.00 | 2 489 098.00 |
UX Other trade receivables | 44 791.00 | 44 791.00 | | 44 791.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 44 791.00 | 44 791.00 | | 44 791.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 2 712 883.00 | 223 835.00 | 2 489 048.00 | 2 712 883.00 |
