| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 1 265 328.00 | | 1 265 328.00 | 1 265 328.00 |
BZ Other receivables | 88 882.00 | | 88 882.00 | 88 882.00 |
CF Cash and cash equivalents | 74 433.00 | | 74 433.00 | 74 433.00 |
CJ TOTAL (II) | 163 315.00 | | 163 315.00 | 163 315.00 |
CO Grand total (0 to V) | 1 428 643.00 | | 1 428 643.00 | 1 428 643.00 |
CU Other investments | 1 265 328.00 | | 1 265 328.00 | 1 265 328.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 10 000.00 | 10 000.00 | | 10 000.00 |
DD Legal reserve (1) | 1 000.00 | 1 000.00 | | 1 000.00 |
DG Other reserves | 1 325 609.00 | 1 329 893.00 | | 1 325 609.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | 86 082.00 | 85 716.00 | | 86 082.00 |
DL TOTAL (I) | 1 422 691.00 | 1 426 609.00 | | 1 422 691.00 |
DX Trade payables and related accounts | 5 952.00 | 5 676.00 | | 5 952.00 |
DY Tax and social security liabilities | | 57.00 | | |
EC TOTAL (IV) | 5 952.00 | 5 733.00 | | 5 952.00 |
EE Grand total (I to V) | 1 428 643.00 | 1 432 342.00 | | 1 428 643.00 |
EG Accrued income and payables due within one year | 5 952.00 | 5 733.00 | | 5 952.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FQ Other income | | | 1.00 | |
FR Total operating income (I) | | | 1.00 | |
FW Other purchases and external expenses | | | 2 856.00 | |
FX Taxes, duties, and similar payments | | | -57.00 | |
GE Other Expenses | | | 1.00 | |
GF Total Operating Expenses (II) | | | 2 800.00 | |
GG - OPERATING RESULT (I - II) | | | -2 800.00 | |
GJ Financial income from other securities and fixed asset receivables | | | 88 882.00 | |
GP Total financial income (V) | | | 88 882.00 | |
GV - FINANCIAL INCOME (V - VI) | | | 88 882.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | 86 082.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | 88 882.00 | 88 660.00 | | 88 882.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 2 800.00 | 2 944.00 | | 2 800.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | 86 082.00 | 85 716.00 | | 86 082.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 1 265 328.00 | | | 1 265 328.00 |
I3 DECREASES Total Financial Fixed Assets | | | 1 265 328.00 | |
I4 DECREASES Grand Total | | | 1 265 328.00 | |
IY DECREASES Total Tangible Fixed Assets | | | 1 265 328.00 | |
LN ACQUISITIONS Total Tangible Fixed Assets | 1 265 328.00 | | | 1 265 328.00 |
LQ ACQUISITIONS Total Financial Fixed Assets | 1 265 328.00 | | | 1 265 328.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 5 952.00 | 5 952.00 | | 5 952.00 |
VC Group and associates | 88 882.00 | 88 882.00 | | 88 882.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 88 882.00 | 88 882.00 | | 88 882.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 5 952.00 | 5 952.00 | | 5 952.00 |
