| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | | | | |
BZ Other receivables | | | | |
CF Cash and cash equivalents | 22 673.00 | | 22 673.00 | 22 673.00 |
CJ TOTAL (II) | 22 673.00 | | 22 673.00 | 22 673.00 |
CO Grand total (0 to V) | 22 673.00 | | 22 673.00 | 22 673.00 |
CU Other investments | | | | |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 5 000.00 | 5 000.00 | | 5 000.00 |
DD Legal reserve (1) | 500.00 | 500.00 | | 500.00 |
DG Other reserves | 2 202.00 | 2 202.00 | | 2 202.00 |
DH Retained earnings | 6 749.00 | 5 781.00 | | 6 749.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | 4 061.00 | 968.00 | | 4 061.00 |
DL TOTAL (I) | 18 512.00 | 14 451.00 | | 18 512.00 |
DV Miscellaneous Loans and Financial Debts (4) | 4 061.00 | 4 061.00 | | 4 061.00 |
EA Other liabilities | 100.00 | | | 100.00 |
EC TOTAL (IV) | 4 161.00 | 4 061.00 | | 4 161.00 |
EE Grand total (I to V) | 22 673.00 | 18 512.00 | | 22 673.00 |
EG Accrued income and payables due within one year | 4 161.00 | 4 061.00 | | 4 161.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 132.00 | |
GE Other Expenses | | | 17.00 | |
GF Total Operating Expenses (II) | | | 149.00 | |
GG - OPERATING RESULT (I - II) | | | -149.00 | |
GJ Financial income from other securities and fixed asset receivables | | | | |
GP Total financial income (V) | | | | |
GV - FINANCIAL INCOME (V - VI) | | | | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -149.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HB Exceptional income from capital transactions | 11 710.00 | | | 11 710.00 |
HD Total exceptional income (VII) | 11 710.00 | | | 11 710.00 |
HF Exceptional expenses on capital transactions | 7 500.00 | | | 7 500.00 |
HH Total exceptional expenses (VIII) | 7 500.00 | | | 7 500.00 |
HI - EXCEPTIONAL RESULT (VII - VIII) | 4 210.00 | | | 4 210.00 |
HL TOTAL REVENUE (I + III + V + VII) | 11 710.00 | 1 136.00 | | 11 710.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 7 649.00 | 168.00 | | 7 649.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | 4 061.00 | 968.00 | | 4 061.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 7 500.00 | | | 7 500.00 |
I3 DECREASES Total Financial Fixed Assets | | 7 500.00 | | |
I4 DECREASES Grand Total | | 7 500.00 | | |
LQ ACQUISITIONS Total Financial Fixed Assets | 7 500.00 | | | 7 500.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8A Miscellaneous Loans and Financial Debts | 4 061.00 | 4 061.00 | | 4 061.00 |
8K Other liabilities (including liabilities related to repo transactions) | 100.00 | 100.00 | | 100.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 4 161.00 | 4 161.00 | | 4 161.00 |
