| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BB Receivables related to investments | 20 479.00 | | 20 479.00 | 20 479.00 |
BJ TOTAL (I) | 283 348.00 | | 283 348.00 | 283 348.00 |
CF Cash and cash equivalents | 20 937.00 | | 20 937.00 | 20 937.00 |
CJ TOTAL (II) | 20 937.00 | | 20 937.00 | 20 937.00 |
CO Grand total (0 to V) | 304 284.00 | | 304 284.00 | 304 284.00 |
CP Shares due in less than one year | 20 479.00 | | | 20 479.00 |
CU Other investments | 262 869.00 | | 262 869.00 | 262 869.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 40 215.00 | 40 215.00 | | 40 215.00 |
DD Legal reserve (1) | 734.00 | | | 734.00 |
DH Retained earnings | 13 938.00 | -1 507.00 | | 13 938.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | 11 357.00 | 16 178.00 | | 11 357.00 |
DL TOTAL (I) | 66 243.00 | 54 887.00 | | 66 243.00 |
DV Miscellaneous Loans and Financial Debts (4) | 236 661.00 | 225 580.00 | | 236 661.00 |
DX Trade payables and related accounts | 1 380.00 | 1 380.00 | | 1 380.00 |
DY Tax and social security liabilities | | 2 783.00 | | |
EC TOTAL (IV) | 238 041.00 | 229 743.00 | | 238 041.00 |
EE Grand total (I to V) | 304 284.00 | 284 630.00 | | 304 284.00 |
EG Accrued income and payables due within one year | 238 041.00 | 229 743.00 | | 238 041.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 3 493.00 | |
FX Taxes, duties, and similar payments | | | 779.00 | |
GF Total Operating Expenses (II) | | | 4 272.00 | |
GG - OPERATING RESULT (I - II) | | | -4 272.00 | |
GH Attributed profit or transferred loss (III) | | | | |
GJ Financial income from other securities and fixed asset receivables | | | 15 629.00 | |
GP Total financial income (V) | | | 15 629.00 | |
GV - FINANCIAL INCOME (V - VI) | | | 15 629.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | 11 357.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HK Income tax | | 2 783.00 | | |
HL TOTAL REVENUE (I + III + V + VII) | 15 629.00 | 22 258.00 | | 15 629.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 4 272.00 | 6 079.00 | | 4 272.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | 11 357.00 | 16 178.00 | | 11 357.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 255 509.00 | | 27 839.00 | 255 509.00 |
I3 DECREASES Total Financial Fixed Assets | | | 283 348.00 | |
I4 DECREASES Grand Total | | | 283 348.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 255 509.00 | | 27 839.00 | 255 509.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 1 380.00 | 1 380.00 | | 1 380.00 |
UL Receivables related to investments | 20 479.00 | 20 479.00 | | 20 479.00 |
VI Group and Associates | 236 661.00 | 236 661.00 | | 236 661.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 20 479.00 | 20 479.00 | | 20 479.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 238 041.00 | 238 041.00 | | 238 041.00 |
