All the information you need about EXOGEN to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2021-11-10 | Public | 2020-12-31 | Simplified |
| 2020-07-27 | Public | 2019-12-31 | Simplified |
| 2019-09-10 | Public | 2018-12-31 | Simplified |
| 2018-11-21 | Public | 2017-12-31 | Complete |
| 2018-04-03 | Public | 2016-12-31 | Complete |
| Name | EXOGEN |
| Siren | 519446074 |
| Closing | 2020-12-31 |
| Registry code | 3102 |
| Registration number | B2021/037261 |
| Management number | 2010B00135 |
| Activity code | 7022Z |
| Closing date n-1 | 2019-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2021-11-10 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 31000 TOULOUSE |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
010 Intangible Assets - Goodwill | 77 000.00 | 77 000.00 | 77 000.00 | |
014 Intangible Assets - Other | 3 887.00 | 3 887.00 | 3 887.00 | |
028 Tangible Assets | 10 352.00 | 8 444.00 | 1 908.00 | 10 352.00 |
040 Financial Assets | 610.00 | 610.00 | 610.00 | |
044 Total Fixed Assets | 91 848.00 | 12 331.00 | 79 518.00 | 91 848.00 |
072 Receivables – Other | 192.00 | 192.00 | 192.00 | |
084 Cash | 3 166.00 | 3 166.00 | 3 166.00 | |
096 Total Current Assets + Prepaid Expenses | 3 358.00 | 3 358.00 | 3 358.00 | |
110 Total Assets | 95 206.00 | 12 331.00 | 82 875.00 | 95 206.00 |
120 Share or Individual Capital | 78 000.00 | |||
134 Retained Earnings | -10 943.00 | |||
136 Profit for the Year | -68.00 | |||
142 Total Equity - Total I | 66 989.00 | |||
166 Suppliers and related accounts | 754.00 | |||
169 Other debts including current accounts of partners for fiscal year N | 4 445.00 | |||
172 Other debts | 15 132.00 | |||
176 Total debts | 15 886.00 | |||
180 Liabilities Total | 82 875.00 | |||
182 Cost of fixed assets acquired or created during the financial year | 1 536.00 | |||
184 Selling price excluding VAT of fixed assets sold during the financial year | 1 536.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
218 Production of services sold - France | 25 850.00 | 34 400.00 | 25 850.00 | |
230 Other income | 370.00 | 370.00 | ||
232 Total operating income excluding VAT | 26 220.00 | 34 400.00 | 26 220.00 | |
242 Other external expenses | 20 428.00 | 22 865.00 | 20 428.00 | |
243 (including business tax) | 719.00 | 719.00 | ||
244 Taxes, duties and similar payments | 719.00 | 583.00 | 719.00 | |
250 Staff compensation | 300.00 | 1 450.00 | 300.00 | |
252 Social security contributions | 4 019.00 | 8 376.00 | 4 019.00 | |
254 Depreciation and amortization | 819.00 | 1 072.00 | 819.00 | |
262 Other expenses | 2.00 | 2.00 | ||
264 Total operating expenses | 26 288.00 | 34 345.00 | 26 288.00 | |
270 Operating profit | -68.00 | 55.00 | -68.00 | |
294 Financial expenses | 130.00 | |||
300 Exceptional expenses | 52.00 | |||
310 Profit or loss | -68.00 | -127.00 | -68.00 | |
| 3 - Fixed assets - Depreciation - Capital gains, Capital losses | Amount for year N | |||
432 INCREASES Tangible Assets – Buildings | 1 536.00 | 1 536.00 | ||
490 Total Fixed Assets (Gross Value) | 90 312.00 | 90 312.00 | ||
492 Total Fixed Assets (Increases) | 1 536.00 | 1 536.00 | ||
