All the information you need about MELISSA to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-11-10 | Public | 2021-12-31 | Simplified |
| 2021-11-15 | Public | 2020-12-31 | Simplified |
| 2020-11-17 | Public | 2019-12-31 | Simplified |
| 2019-10-30 | Public | 2018-12-31 | Simplified |
| 2018-11-09 | Public | 2017-12-31 | Simplified |
| 2017-11-28 | Public | 2016-12-31 | Simplified |
| Name | MELISSA |
| Siren | 810103333 |
| Closing | 2020-12-31 |
| Registry code | 7701 |
| Registration number | 15936 |
| Management number | 2015B00527 |
| Activity code | 5610C |
| Closing date n-1 | 2019-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2021-11-15 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 77100 MEAUX |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
010 Intangible Assets - Goodwill | 47 750.00 | 47 750.00 | 47 750.00 | |
028 Tangible Assets | 7 050.00 | 3 836.00 | 3 214.00 | 7 050.00 |
040 Financial Assets | 2 600.00 | 2 600.00 | 2 600.00 | |
044 Total Fixed Assets | 57 400.00 | 3 836.00 | 53 564.00 | 57 400.00 |
050 Raw materials, supplies, in progress | 595.00 | 595.00 | 595.00 | |
072 Receivables – Other | 1 906.00 | 1 906.00 | 1 906.00 | |
084 Cash | 2 756.00 | 2 756.00 | 2 756.00 | |
092 Prepaid expenses | 326.00 | 326.00 | 326.00 | |
096 Total Current Assets + Prepaid Expenses | 5 584.00 | 5 584.00 | 5 584.00 | |
110 Total Assets | 62 984.00 | 3 836.00 | 59 148.00 | 62 984.00 |
120 Share or Individual Capital | 1 400.00 | |||
126 Legal Reserve | 140.00 | |||
134 Retained Earnings | 13 517.00 | |||
136 Profit for the Year | -6 495.00 | |||
142 Total Equity - Total I | 8 563.00 | |||
166 Suppliers and related accounts | 14 677.00 | |||
169 Other debts including current accounts of partners for fiscal year N | 26 395.00 | |||
172 Other debts | 35 908.00 | |||
176 Total debts | 50 585.00 | |||
180 Liabilities Total | 59 148.00 | |||
182 Cost of fixed assets acquired or created during the financial year | 1 150.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
218 Production of services sold - France | 109 696.00 | 109 696.00 | ||
226 Operating subsidies received | 5 833.00 | 5 833.00 | ||
232 Total operating income excluding VAT | 115 529.00 | 115 529.00 | ||
238 Purchases of raw materials and other supplies (including royalties | 42 095.00 | 42 095.00 | ||
240 Inventory changes (raw materials and supplies) | 385.00 | 385.00 | ||
242 Other external expenses | 31 692.00 | 31 692.00 | ||
243 (including business tax) | 605.00 | 605.00 | ||
244 Taxes, duties and similar payments | 1 240.00 | 1 240.00 | ||
250 Staff compensation | 36 587.00 | 36 587.00 | ||
252 Social security contributions | 8 667.00 | 8 667.00 | ||
254 Depreciation and amortization | 1 138.00 | 1 138.00 | ||
262 Other expenses | 219.00 | 219.00 | ||
264 Total operating expenses | 122 024.00 | 122 024.00 | ||
270 Operating profit | -6 495.00 | -6 495.00 | ||
310 Profit or loss | -6 495.00 | -6 495.00 | ||
| 3 - Fixed assets - Depreciation - Capital gains, Capital losses | Amount for year N | |||
442 INCREASES Tangible Assets – Technical Installations, Equipment and Tools | 1 150.00 | 1 150.00 | ||
490 Total Fixed Assets (Gross Value) | 56 250.00 | 56 250.00 | ||
492 Total Fixed Assets (Increases) | 1 150.00 | 1 150.00 | ||
