All the information you need about ADEPRO to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2021-12-02 | Public | 2020-09-30 | Simplified |
| 2021-11-30 | Public | 2019-09-30 | Simplified |
| 2021-11-26 | Public | 2018-09-30 | Simplified |
| 2018-07-25 | Public | 2017-09-30 | Simplified |
| 2017-03-27 | Public | 2015-06-30 | Simplified |
| Name | ADEPRO |
| Siren | 487474421 |
| Closing | 2018-09-30 |
| Registry code | 1303 |
| Registration number | 31049 |
| Management number | 2005B03744 |
| Activity code | 7022Z |
| Closing date n-1 | 2017-09-30 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 00 |
| Filing date | 2021-11-26 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 13001 MARSEILLE |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
028 Tangible Assets | 13 591.00 | 7 373.00 | 6 218.00 | 13 591.00 |
040 Financial Assets | 20.00 | 20.00 | 20.00 | |
044 Total Fixed Assets | 13 611.00 | 7 373.00 | 6 238.00 | 13 611.00 |
060 Merchandise inventory | 580.00 | 580.00 | 580.00 | |
068 Receivables – Trade and related accounts | 46 809.00 | 46 809.00 | 46 809.00 | |
072 Receivables – Other | 2 126.00 | 2 126.00 | 2 126.00 | |
080 Sellable securities | 12 000.00 | 12 000.00 | 12 000.00 | |
084 Cash | 82 716.00 | 82 716.00 | 82 716.00 | |
092 Prepaid expenses | 16.00 | 16.00 | 16.00 | |
096 Total Current Assets + Prepaid Expenses | 144 247.00 | 144 247.00 | 144 247.00 | |
110 Total Assets | 157 858.00 | 7 373.00 | 150 485.00 | 157 858.00 |
120 Share or Individual Capital | 2 000.00 | |||
126 Legal Reserve | 200.00 | |||
134 Retained Earnings | 70 346.00 | |||
136 Profit for the Year | 44 151.00 | |||
142 Total Equity - Total I | 116 697.00 | |||
166 Suppliers and related accounts | 13 602.00 | |||
172 Other debts | 20 186.00 | |||
176 Total debts | 33 788.00 | |||
180 Liabilities Total | 150 485.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
210 Sales of goods - France | 4 501.00 | 7 849.00 | 4 501.00 | |
218 Production of services sold - France | 255 894.00 | 198 910.00 | 255 894.00 | |
230 Other income | 1.00 | 1.00 | ||
232 Total operating income excluding VAT | 260 396.00 | 206 759.00 | 260 396.00 | |
234 Purchases of goods (including customs duties) | 3 785.00 | 5 853.00 | 3 785.00 | |
236 Inventory change (goods) | -412.00 | 667.00 | -412.00 | |
242 Other external expenses | 123 911.00 | 95 409.00 | 123 911.00 | |
244 Taxes, duties and similar payments | 728.00 | 675.00 | 728.00 | |
250 Staff compensation | 71 785.00 | 73 711.00 | 71 785.00 | |
254 Depreciation and amortization | 3 127.00 | 2 446.00 | 3 127.00 | |
262 Other expenses | 3 557.00 | 3 557.00 | ||
264 Total operating expenses | 206 482.00 | 178 761.00 | 206 482.00 | |
270 Operating profit | 53 915.00 | 27 999.00 | 53 915.00 | |
280 Financial income | 524.00 | 90.00 | 524.00 | |
300 Exceptional expenses | 665.00 | |||
306 Income tax's | 10 287.00 | 4 213.00 | 10 287.00 | |
310 Profit or loss | 44 151.00 | 23 211.00 | 44 151.00 | |
| 3 - Fixed assets - Depreciation - Capital gains, Capital losses | Amount for year N | |||
442 INCREASES Tangible Assets – Technical Installations, Equipment and Tools | 639.00 | 639.00 | ||
472 INCREASES Tangible Assets – Tangible Assets – Other Tangible Assets | 2 179.00 | 2 179.00 | ||
490 Total Fixed Assets (Gross Value) | 10 793.00 | 10 793.00 | ||
492 Total Fixed Assets (Increases) | 2 818.00 | 2 818.00 | ||
