| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BZ Other receivables | 727.00 | | 727.00 | 727.00 |
CF Cash and cash equivalents | 4 011.00 | | 4 011.00 | 4 011.00 |
CJ TOTAL (II) | 4 738.00 | | 4 738.00 | 4 738.00 |
CO Grand total (0 to V) | 4 738.00 | | 4 738.00 | 4 738.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 500.00 | | | 500.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | 835.00 | | | 835.00 |
DL TOTAL (I) | 1 335.00 | | | 1 335.00 |
DV Miscellaneous Loans and Financial Debts (4) | 1 591.00 | | | 1 591.00 |
DX Trade payables and related accounts | 920.00 | | | 920.00 |
DY Tax and social security liabilities | 891.00 | | | 891.00 |
EC TOTAL (IV) | 3 402.00 | | | 3 402.00 |
EE Grand total (I to V) | 4 738.00 | | | 4 738.00 |
EG Accrued income and payables due within one year | 3 402.00 | | | 3 402.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FG Production sold - services | 24 603.00 | | 24 603.00 | 24 603.00 |
FJ Net sales | 24 603.00 | | 24 603.00 | 24 603.00 |
FP Reversals of depreciation and provisions, transfer of expenses | | | 4 500.00 | |
FR Total operating income (I) | | | 29 103.00 | |
FU Purchases of raw materials and other supplies | | | 1 414.00 | |
FW Other purchases and external expenses | | | 17 455.00 | |
FX Taxes, duties, and similar payments | | | 1 487.00 | |
FY Salaries and Wages | | | 6 872.00 | |
FZ Social Security Contributions | | | 676.00 | |
GE Other Expenses | | | 217.00 | |
GF Total Operating Expenses (II) | | | 28 121.00 | |
GG - OPERATING RESULT (I - II) | | | 982.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | 982.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HK Income tax | 147.00 | | | 147.00 |
HL TOTAL REVENUE (I + III + V + VII) | 29 103.00 | | | 29 103.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 28 268.00 | | | 28 268.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | 835.00 | | | 835.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 920.00 | 920.00 | | 920.00 |
8C Staff and Related Accounts | 688.00 | 688.00 | | 688.00 |
8D Social Security and Other Social Organizations | 56.00 | 56.00 | | 56.00 |
8E Income Taxes | 147.00 | 147.00 | | 147.00 |
VI Group and Associates | 1 591.00 | 1 591.00 | | 1 591.00 |
VR Miscellaneous debtors (including receivables related to repo transactions) | 727.00 | 727.00 | | 727.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 727.00 | 727.00 | | 727.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 3 402.00 | 3 402.00 | | 3 402.00 |
