| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BB Receivables related to investments | 160 000.00 | | 160 000.00 | 160 000.00 |
BJ TOTAL (I) | 169 990.00 | | 169 990.00 | 169 990.00 |
BZ Other receivables | 507 057.00 | | 507 057.00 | 507 057.00 |
CF Cash and cash equivalents | 121 261.00 | | 121 261.00 | 121 261.00 |
CJ TOTAL (II) | 628 318.00 | | 628 318.00 | 628 318.00 |
CO Grand total (0 to V) | 798 308.00 | | 798 308.00 | 798 308.00 |
CU Other investments | 9 990.00 | | 9 990.00 | 9 990.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 5 100.00 | | | 5 100.00 |
DD Legal reserve (1) | 510.00 | | | 510.00 |
DH Retained earnings | 309 989.00 | | | 309 989.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -252.00 | | | -252.00 |
DL TOTAL (I) | 315 346.00 | | | 315 346.00 |
DU Loans and Debts from Credit Institutions (3) | 24 277.00 | | | 24 277.00 |
DV Miscellaneous Loans and Financial Debts (4) | 148 925.00 | | | 148 925.00 |
DX Trade payables and related accounts | 6 144.00 | | | 6 144.00 |
EA Other liabilities | 303 616.00 | | | 303 616.00 |
EC TOTAL (IV) | 482 962.00 | | | 482 962.00 |
EE Grand total (I to V) | 798 308.00 | | | 798 308.00 |
EG Accrued income and payables due within one year | 479 507.00 | | | 479 507.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 169 990.00 | | | 169 990.00 |
I3 DECREASES Total Financial Fixed Assets | | | 169 990.00 | |
I4 DECREASES Grand Total | | | 169 990.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 169 990.00 | | | 169 990.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 6 144.00 | 6 144.00 | | 6 144.00 |
8K Other liabilities (including liabilities related to repo transactions) | 303 616.00 | 303 616.00 | | 303 616.00 |
UL Receivables related to investments | 160 000.00 | | 160 000.00 | 160 000.00 |
VG Loans with a maturity of up to one year at origin | 269.00 | 269.00 | | 269.00 |
VH Loans with a maturity of more than one year at origin | 24 008.00 | 20 553.00 | 3 455.00 | 24 008.00 |
VI Group and Associates | 148 925.00 | 148 925.00 | | 148 925.00 |
VK Loans repaid during the year | 20 247.00 | | | 20 247.00 |
VR Miscellaneous debtors (including receivables related to repo transactions) | 507 057.00 | 507 057.00 | | 507 057.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 667 057.00 | 507 057.00 | 160 000.00 | 667 057.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 482 962.00 | 479 507.00 | 3 455.00 | 482 962.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
SS Intermediary remuneration and fees (excluding retrocessions) | 6 742.00 | | | 6 742.00 |
ST Other accounts | 2 877.00 | | | 2 877.00 |
YW Business tax | 1 220.00 | | | 1 220.00 |
YX Total of the account corresponding to line FX of table no. 2052 | 1 220.00 | | | 1 220.00 |
ZJ Total of the item corresponding to line FW of table no. 2052 | 9 619.00 | | | 9 619.00 |
ZR Subsidiaries and equity interests | 1.00 | | | 1.00 |
