| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BD Other fixed assets | 153.00 | | 153.00 | 153.00 |
BJ TOTAL (I) | 2 153.00 | 2 000.00 | 153.00 | 2 153.00 |
BZ Other receivables | 44 944.00 | 42 710.00 | 2 234.00 | 44 944.00 |
CJ TOTAL (II) | 44 944.00 | 42 710.00 | 2 234.00 | 44 944.00 |
CO Grand total (0 to V) | 47 097.00 | 44 710.00 | 2 386.00 | 47 097.00 |
CU Other investments | 2 000.00 | 2 000.00 | | 2 000.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 50 000.00 | | | 50 000.00 |
DH Retained earnings | -53 786.00 | | | -53 786.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -3 057.00 | | | -3 057.00 |
DL TOTAL (I) | -6 844.00 | | | -6 844.00 |
DX Trade payables and related accounts | 9 230.00 | | | 9 230.00 |
EC TOTAL (IV) | 9 230.00 | | | 9 230.00 |
EE Grand total (I to V) | 2 386.00 | | | 2 386.00 |
EG Accrued income and payables due within one year | 9 230.00 | | | 9 230.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 3 066.00 | |
GF Total Operating Expenses (II) | | | 3 066.00 | |
GG - OPERATING RESULT (I - II) | | | -3 066.00 | |
GK Income from other securities and fixed asset receivables | | | 8.00 | |
GL Other interest and similar income | | | -1.00 | |
GP Total financial income (V) | | | 8.00 | |
GV - FINANCIAL INCOME (V - VI) | | | 8.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -3 057.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | 8.00 | | | 8.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 3 066.00 | | | 3 066.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -3 057.00 | | | -3 057.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 2 153.00 | | | 2 153.00 |
I3 DECREASES Total Financial Fixed Assets | | | 2 153.00 | |
I4 DECREASES Grand Total | | | 2 153.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 2 153.00 | | | 2 153.00 |
| |
| 7 - Provisions | Amount at beginning of year | Increase: allocation for the year | Diminution reprise | Year-end amount |
6X Other provisions for depreciation | 42 710.00 | | | 42 710.00 |
7B Total provisions for depreciation | 44 710.00 | | | 44 710.00 |
7C Grand total | 44 710.00 | | | 44 710.00 |
9U on fixed assets – equity investments | | | | |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 9 230.00 | 9 230.00 | | 9 230.00 |
VB VAT | 2 234.00 | 2 234.00 | | 2 234.00 |
VC Group and associates | 42 710.00 | 42 710.00 | | 42 710.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 44 944.00 | 44 944.00 | | 44 944.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 9 230.00 | 9 230.00 | | 9 230.00 |
