| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 552 010.00 | | 552 010.00 | 552 010.00 |
BZ Other receivables | 260 341.00 | | 260 341.00 | 260 341.00 |
CF Cash and cash equivalents | 2 393.00 | | 2 393.00 | 2 393.00 |
CJ TOTAL (II) | 262 734.00 | | 262 734.00 | 262 734.00 |
CO Grand total (0 to V) | 814 744.00 | | 814 744.00 | 814 744.00 |
CU Other investments | 552 010.00 | | 552 010.00 | 552 010.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 417 000.00 | | | 417 000.00 |
DD Legal reserve (1) | 41 700.00 | | | 41 700.00 |
DG Other reserves | 246 643.00 | | | 246 643.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -1 061.00 | | | -1 061.00 |
DL TOTAL (I) | 704 282.00 | | | 704 282.00 |
DV Miscellaneous Loans and Financial Debts (4) | 108 318.00 | | | 108 318.00 |
DX Trade payables and related accounts | 2 144.00 | | | 2 144.00 |
EC TOTAL (IV) | 110 462.00 | | | 110 462.00 |
EE Grand total (I to V) | 814 744.00 | | | 814 744.00 |
EG Accrued income and payables due within one year | 110 462.00 | | | 110 462.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 1 805.00 | |
GE Other Expenses | | | 1.00 | |
GF Total Operating Expenses (II) | | | 1 806.00 | |
GG - OPERATING RESULT (I - II) | | | -1 806.00 | |
GL Other interest and similar income | | | 1 227.00 | |
GP Total financial income (V) | | | 1 227.00 | |
GR Interest and similar expenses | | | 419.00 | |
GU Total financial expenses (VI) | | | 419.00 | |
GV - FINANCIAL INCOME (V - VI) | | | 808.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -998.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HE Exceptional expenses on management operations | 63.00 | | | 63.00 |
HH Total exceptional expenses (VIII) | 63.00 | | | 63.00 |
HI - EXCEPTIONAL RESULT (VII - VIII) | -63.00 | | | -63.00 |
HL TOTAL REVENUE (I + III + V + VII) | 1 227.00 | | | 1 227.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 2 288.00 | | | 2 288.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -1 061.00 | | | -1 061.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 552 010.00 | | | 552 010.00 |
I3 DECREASES Total Financial Fixed Assets | | | 552 010.00 | |
I4 DECREASES Grand Total | | | 552 010.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 552 010.00 | | | 552 010.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 2 144.00 | 2 144.00 | | 2 144.00 |
VC Group and associates | 260 341.00 | 260 341.00 | | 260 341.00 |
VI Group and Associates | 108 318.00 | 108 318.00 | | 108 318.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 260 341.00 | 260 341.00 | | 260 341.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 110 462.00 | 110 462.00 | | 110 462.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
SS Intermediary remuneration and fees (excluding retrocessions) | 1 790.00 | | | 1 790.00 |
ST Other accounts | 15.00 | | | 15.00 |
ZJ Total of the item corresponding to line FW of table no. 2052 | 1 805.00 | | | 1 805.00 |
