All the information you need about COMPTOIR DES PRODUITS INDUSTRIELS MECANIQUES ET MAGNETIQUES to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2021-12-08 | Public | 2021-09-30 | Simplified |
| 2021-02-15 | Public | 2020-09-30 | Simplified |
| 2020-03-03 | Public | 2019-09-30 | Simplified |
| 2019-03-14 | Public | 2018-09-30 | Simplified |
| 2018-02-22 | Public | 2017-09-30 | Simplified |
| 2017-02-09 | Public | 2016-09-30 | Simplified |
| Name | COMPTOIR DES PRODUITS INDUSTRIELS MECANIQUES ET MAGNETIQUES |
| Siren | 534214473 |
| Closing | 2021-09-30 |
| Registry code | 7301 |
| Registration number | 16758 |
| Management number | 2011B00879 |
| Activity code | 4669B |
| Closing date n-1 | 2020-09-30 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2021-12-08 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 73000 Chambéry |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
010 Intangible Assets - Goodwill | 60 000.00 | 60 000.00 | 60 000.00 | |
014 Intangible Assets - Other | 818.00 | 818.00 | 818.00 | |
028 Tangible Assets | 8 259.00 | 7 792.00 | 466.00 | 8 259.00 |
040 Financial Assets | 1 083.00 | 1 083.00 | 1 083.00 | |
044 Total Fixed Assets | 70 160.00 | 8 610.00 | 61 550.00 | 70 160.00 |
060 Merchandise inventory | 57 546.00 | 57 546.00 | 57 546.00 | |
064 Advances and down payments on orders | 2 944.00 | 2 944.00 | 2 944.00 | |
068 Receivables – Trade and related accounts | 103 383.00 | 103 383.00 | 103 383.00 | |
072 Receivables – Other | 2 700.00 | 2 700.00 | 2 700.00 | |
084 Cash | 54 793.00 | 54 793.00 | 54 793.00 | |
092 Prepaid expenses | 7 853.00 | 7 853.00 | 7 853.00 | |
096 Total Current Assets + Prepaid Expenses | 229 222.00 | 229 222.00 | 229 222.00 | |
110 Total Assets | 299 382.00 | 8 610.00 | 290 772.00 | 299 382.00 |
120 Share or Individual Capital | 120 000.00 | |||
126 Legal Reserve | 3 567.00 | |||
132 Other Reserves | 56 179.00 | |||
136 Profit for the Year | 33 394.00 | |||
142 Total Equity - Total I | 213 141.00 | |||
166 Suppliers and related accounts | 39 921.00 | |||
172 Other debts | 37 708.00 | |||
176 Total debts | 77 630.00 | |||
180 Liabilities Total | 290 772.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
209 Sales of goods – Export | 60 741.00 | 60 741.00 | ||
210 Sales of goods - France | 582 580.00 | 582 580.00 | ||
217 Production of services sold - Export | 3 539.00 | 3 539.00 | ||
218 Production of services sold - France | 26 670.00 | 26 670.00 | ||
230 Other income | 4 870.00 | 4 870.00 | ||
232 Total operating income excluding VAT | 614 121.00 | 614 121.00 | ||
234 Purchases of goods (including customs duties) | 359 863.00 | 359 863.00 | ||
236 Inventory change (goods) | 6 087.00 | 6 087.00 | ||
238 Purchases of raw materials and other supplies (including royalties | 411.00 | 411.00 | ||
242 Other external expenses | 83 916.00 | 83 916.00 | ||
244 Taxes, duties and similar payments | 13 511.00 | 13 511.00 | ||
250 Staff compensation | 81 200.00 | 81 200.00 | ||
252 Social security contributions | 30 199.00 | 30 199.00 | ||
254 Depreciation and amortization | 680.00 | 680.00 | ||
262 Other expenses | 63.00 | 63.00 | ||
264 Total operating expenses | 575 933.00 | 575 933.00 | ||
270 Operating profit | 38 188.00 | 38 188.00 | ||
280 Financial income | 4 760.00 | 4 760.00 | ||
290 Exceptional income | 10 272.00 | 10 272.00 | ||
294 Financial expenses | 14.00 | 14.00 | ||
300 Exceptional expenses | 10 272.00 | 10 272.00 | ||
306 Income tax's | 9 540.00 | 9 540.00 | ||
310 Profit or loss | 33 394.00 | 33 394.00 | ||
