| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
CF Cash and cash equivalents | 1 202.00 | | 1 202.00 | 1 202.00 |
CJ TOTAL (II) | 1 202.00 | | 1 202.00 | 1 202.00 |
CO Grand total (0 to V) | 1 202.00 | | 1 202.00 | 1 202.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 10 000.00 | | | 10 000.00 |
DH Retained earnings | -26 693.00 | | | -26 693.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -1 156.00 | | | -1 156.00 |
DL TOTAL (I) | -17 850.00 | | | -17 850.00 |
DU Loans and Debts from Credit Institutions (3) | 39.00 | | | 39.00 |
DV Miscellaneous Loans and Financial Debts (4) | 18 151.00 | | | 18 151.00 |
DX Trade payables and related accounts | 862.00 | | | 862.00 |
EC TOTAL (IV) | 19 052.00 | | | 19 052.00 |
EE Grand total (I to V) | 1 202.00 | | | 1 202.00 |
EG Accrued income and payables due within one year | 19 052.00 | | | 19 052.00 |
EH Including current bank overdrafts and credit balances from banks and postal accounts | 39.00 | | | 39.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 947.00 | |
GF Total Operating Expenses (II) | | | 947.00 | |
GG - OPERATING RESULT (I - II) | | | -947.00 | |
GR Interest and similar expenses | | | 209.00 | |
GU Total financial expenses (VI) | | | 209.00 | |
GV - FINANCIAL INCOME (V - VI) | | | -209.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -1 156.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 1 156.00 | | | 1 156.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -1 156.00 | | | -1 156.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 862.00 | 862.00 | | 862.00 |
VG Loans with a maturity of up to one year at origin | 39.00 | 39.00 | | 39.00 |
VI Group and Associates | 18 151.00 | 18 151.00 | | 18 151.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 19 052.00 | 19 052.00 | | 19 052.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
SS Intermediary remuneration and fees (excluding retrocessions) | 789.00 | | | 789.00 |
ST Other accounts | 157.00 | | | 157.00 |
ZJ Total of the item corresponding to line FW of table no. 2052 | 947.00 | | | 947.00 |
