| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BZ Other receivables | 2 625.00 | | 2 625.00 | 2 625.00 |
CF Cash and cash equivalents | 640.00 | | 640.00 | 640.00 |
CJ TOTAL (II) | 3 266.00 | | 3 266.00 | 3 266.00 |
CO Grand total (0 to V) | 3 266.00 | | 3 266.00 | 3 266.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 10 080.00 | | | 10 080.00 |
DB Share, merger, contribution premiums, etc. | 689.00 | | | 689.00 |
DD Legal reserve (1) | 1 246.00 | | | 1 246.00 |
DG Other reserves | 35 529.00 | | | 35 529.00 |
DH Retained earnings | -197 297.00 | | | -197 297.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -4 312.00 | | | -4 312.00 |
DL TOTAL (I) | -154 064.00 | | | -154 064.00 |
DV Miscellaneous Loans and Financial Debts (4) | 153 411.00 | | | 153 411.00 |
DX Trade payables and related accounts | 2 680.00 | | | 2 680.00 |
DY Tax and social security liabilities | 1 240.00 | | | 1 240.00 |
EC TOTAL (IV) | 157 331.00 | | | 157 331.00 |
EE Grand total (I to V) | 3 266.00 | | | 3 266.00 |
EG Accrued income and payables due within one year | 3 920.00 | | | 3 920.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 3 852.00 | |
FX Taxes, duties, and similar payments | | | 460.00 | |
GF Total Operating Expenses (II) | | | 4 312.00 | |
GG - OPERATING RESULT (I - II) | | | -4 312.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -4 312.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 4 312.00 | | | 4 312.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -4 312.00 | | | -4 312.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 9 471.00 | | | 9 471.00 |
I4 DECREASES Grand Total | | 9 471.00 | | |
IO DECREASES Total including other intangible assets | | 459.00 | | |
IY DECREASES Total Tangible Fixed Assets | | 9 011.00 | | |
KD ACQUISITIONS Total including other intangible assets | 459.00 | | | 459.00 |
LN ACQUISITIONS Total Tangible Fixed Assets | 9 011.00 | | | 9 011.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 2 680.00 | 2 680.00 | | 2 680.00 |
VB VAT | 1 882.00 | 1 882.00 | | 1 882.00 |
VI Group and Associates | 153 411.00 | | 153 411.00 | 153 411.00 |
VP Miscellaneous | 743.00 | 743.00 | | 743.00 |
VQ Other Taxes, Duties, and Similar Debts | 1 240.00 | 1 240.00 | | 1 240.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 2 625.00 | 2 625.00 | | 2 625.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 157 331.00 | 3 920.00 | 153 411.00 | 157 331.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
SS Intermediary remuneration and fees (excluding retrocessions) | 2 824.00 | | | 2 824.00 |
ST Other accounts | 1 028.00 | | | 1 028.00 |
YW Business tax | 460.00 | | | 460.00 |
YX Total of the account corresponding to line FX of table no. 2052 | 460.00 | | | 460.00 |
YZ Total deductible VAT on goods and services | 612.00 | | | 612.00 |
ZJ Total of the item corresponding to line FW of table no. 2052 | 3 852.00 | | | 3 852.00 |
