All the information you need about SENSATION to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-07-19 | Public | 2021-12-31 | Simplified |
| 2021-12-22 | Public | 2020-12-31 | Simplified |
| 2020-06-18 | Public | 2019-12-31 | Simplified |
| 2020-03-04 | Public | 2018-12-31 | Simplified |
| Name | SENSATION |
| Siren | 833150592 |
| Closing | 2020-12-31 |
| Registry code | 3405 |
| Registration number | 27070 |
| Management number | 2017B03575 |
| Activity code | 4778C |
| Closing date n-1 | 2019-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2021-12-22 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 34470 Pérols |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
028 Tangible Assets | 5 894.00 | 1 256.00 | 4 638.00 | 5 894.00 |
040 Financial Assets | 10 000.00 | 10 000.00 | 10 000.00 | |
044 Total Fixed Assets | 15 894.00 | 1 256.00 | 14 638.00 | 15 894.00 |
050 Raw materials, supplies, in progress | 42 365.00 | 42 365.00 | 42 365.00 | |
060 Merchandise inventory | 28 883.00 | 28 883.00 | 28 883.00 | |
072 Receivables – Other | 3 558.00 | 3 558.00 | 3 558.00 | |
084 Cash | 30 014.00 | 30 014.00 | 30 014.00 | |
092 Prepaid expenses | 777.00 | 777.00 | 777.00 | |
096 Total Current Assets + Prepaid Expenses | 105 596.00 | 105 596.00 | 105 596.00 | |
110 Total Assets | 121 490.00 | 1 256.00 | 120 234.00 | 121 490.00 |
120 Share or Individual Capital | 1 000.00 | |||
134 Retained Earnings | -192.00 | |||
136 Profit for the Year | 29 379.00 | |||
142 Total Equity - Total I | 30 186.00 | |||
156 Loans and similar debts | 29 777.00 | |||
166 Suppliers and related accounts | 23 978.00 | |||
169 Other debts including current accounts of partners for fiscal year N | 22 755.00 | |||
172 Other debts | 36 293.00 | |||
176 Total debts | 90 048.00 | |||
180 Liabilities Total | 120 234.00 | |||
195 Of which payables due in more than one year | 11 948.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
210 Sales of goods - France | 46 936.00 | 48 398.00 | 46 936.00 | |
214 Production of goods sold - France | 53 641.00 | 41 190.00 | 53 641.00 | |
218 Production of services sold - France | 11 175.00 | 13 387.00 | 11 175.00 | |
222 Inventory production | 13 227.00 | 13 227.00 | ||
226 Operating subsidies received | 15 107.00 | 15 107.00 | ||
230 Other income | 5 135.00 | 5 135.00 | ||
232 Total operating income excluding VAT | 145 222.00 | 102 974.00 | 145 222.00 | |
234 Purchases of goods (including customs duties) | 17 718.00 | 53 690.00 | 17 718.00 | |
236 Inventory change (goods) | 1 337.00 | -44 816.00 | 1 337.00 | |
238 Purchases of raw materials and other supplies (including royalties | 14 290.00 | 16 781.00 | 14 290.00 | |
240 Inventory changes (raw materials and supplies) | 675.00 | -1 264.00 | 675.00 | |
242 Other external expenses | 75 746.00 | 72 220.00 | 75 746.00 | |
243 (including business tax) | 1 814.00 | 1 814.00 | ||
244 Taxes, duties and similar payments | 1 814.00 | 2 125.00 | 1 814.00 | |
254 Depreciation and amortization | 589.00 | 589.00 | 589.00 | |
264 Total operating expenses | 112 169.00 | 99 326.00 | 112 169.00 | |
270 Operating profit | 33 053.00 | 3 648.00 | 33 053.00 | |
290 Exceptional income | 2 156.00 | |||
294 Financial expenses | 406.00 | 499.00 | 406.00 | |
300 Exceptional expenses | 106.00 | 106.00 | ||
306 Income tax's | 3 162.00 | 3 162.00 | ||
310 Profit or loss | 29 379.00 | 5 306.00 | 29 379.00 | |
