Grow your business safely with THEO ELEC
All the information you need about THEO ELEC to develop and secure your business in France
T
HOME >
CORPORATES
>
THEO ELEC >
BALANCE SHEET (
2021-12-27)
THE LIST OF BALANCE SHEET : THEO ELEC
| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-11-09 | Public | 2021-12-31 | Simplified |
| 2021-12-27 | Public | 2020-12-31 | Simplified |
| 2019-11-05 | Public | 2018-12-31 | Simplified |
| Name | THEO ELEC |
| Siren | 830095964 |
| Closing | 2020-12-31 |
| Registry code | 0605 |
| Registration number | 18682 |
| Management number | 2017B01375 |
| Activity code | 4321A |
| Closing date n-1 | 2019-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2021-12-27 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 06670 Saint-Martin-du-Var |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
028 Tangible Assets | 18 900.00 | 11 911.00 | 6 989.00 | 18 900.00 |
040 Financial Assets | 3 470.00 | 3 470.00 | 3 470.00 | |
044 Total Fixed Assets | 22 370.00 | 11 911.00 | 10 459.00 | 22 370.00 |
050 Raw materials, supplies, in progress | 18 836.00 | 18 836.00 | 18 836.00 | |
068 Receivables – Trade and related accounts | 12 983.00 | 12 983.00 | 12 983.00 | |
072 Receivables – Other | 1 900.00 | 1 900.00 | 1 900.00 | |
084 Cash | ||||
096 Total Current Assets + Prepaid Expenses | 33 719.00 | 33 719.00 | 33 719.00 | |
110 Total Assets | 56 089.00 | 11 911.00 | 44 178.00 | 56 089.00 |
120 Share or Individual Capital | 100.00 | |||
126 Legal Reserve | 10.00 | |||
134 Retained Earnings | 1 674.00 | |||
136 Profit for the Year | -14 847.00 | |||
142 Total Equity - Total I | -13 063.00 | |||
156 Loans and similar debts | 22 465.00 | |||
166 Suppliers and related accounts | 3 058.00 | |||
169 Other debts including current accounts of partners for fiscal year N | 1 676.00 | |||
172 Other debts | 31 717.00 | |||
176 Total debts | 57 240.00 | |||
180 Liabilities Total | 44 178.00 | |||
182 Cost of fixed assets acquired or created during the financial year | 1 500.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
218 Production of services sold - France | 107 751.00 | 167 785.00 | 107 751.00 | |
222 Inventory production | 9 000.00 | 7 000.00 | 9 000.00 | |
226 Operating subsidies received | 4 500.00 | 4 500.00 | ||
230 Other income | 2 238.00 | 793.00 | 2 238.00 | |
232 Total operating income excluding VAT | 123 489.00 | 175 578.00 | 123 489.00 | |
238 Purchases of raw materials and other supplies (including royalties | 12 185.00 | 24 457.00 | 12 185.00 | |
240 Inventory changes (raw materials and supplies) | -2 836.00 | -2 836.00 | ||
242 Other external expenses | 56 561.00 | 65 332.00 | 56 561.00 | |
243 (including business tax) | 760.00 | 760.00 | ||
244 Taxes, duties and similar payments | 760.00 | 2 360.00 | 760.00 | |
250 Staff compensation | 55 928.00 | 54 455.00 | 55 928.00 | |
252 Social security contributions | 10 777.00 | 11 810.00 | 10 777.00 | |
254 Depreciation and amortization | 4 698.00 | 4 701.00 | 4 698.00 | |
262 Other expenses | 133.00 | 277.00 | 133.00 | |
264 Total operating expenses | 138 205.00 | 163 392.00 | 138 205.00 | |
270 Operating profit | -14 716.00 | 12 186.00 | -14 716.00 | |
300 Exceptional expenses | 131.00 | 298.00 | 131.00 | |
306 Income tax's | 1 828.00 | |||
310 Profit or loss | -14 847.00 | 10 060.00 | -14 847.00 | |
all companies in France
Complete and comprehensive database.
