| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BH Other financial assets | 5 590.00 | | 5 590.00 | 5 590.00 |
BJ TOTAL (I) | 605 620.00 | | 605 620.00 | 605 620.00 |
BZ Other receivables | 6 453.00 | | 6 453.00 | 6 453.00 |
CF Cash and cash equivalents | 433.00 | | 433.00 | 433.00 |
CJ TOTAL (II) | 6 886.00 | | 6 886.00 | 6 886.00 |
CO Grand total (0 to V) | 612 506.00 | | 612 506.00 | 612 506.00 |
CU Other investments | 600 030.00 | | 600 030.00 | 600 030.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 62 000.00 | 62 000.00 | | 62 000.00 |
DD Legal reserve (1) | 6 200.00 | 6 200.00 | | 6 200.00 |
DG Other reserves | 544 258.00 | 547 101.00 | | 544 258.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -1 704.00 | -2 843.00 | | -1 704.00 |
DL TOTAL (I) | 610 754.00 | 612 458.00 | | 610 754.00 |
DU Loans and Debts from Credit Institutions (3) | 12.00 | 11.00 | | 12.00 |
DV Miscellaneous Loans and Financial Debts (4) | 120.00 | 120.00 | | 120.00 |
DX Trade payables and related accounts | 1 620.00 | 1 560.00 | | 1 620.00 |
EC TOTAL (IV) | 1 752.00 | 1 691.00 | | 1 752.00 |
EE Grand total (I to V) | 612 506.00 | 614 149.00 | | 612 506.00 |
EG Accrued income and payables due within one year | 1 752.00 | 1 691.00 | | 1 752.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 1 704.00 | |
FX Taxes, duties, and similar payments | | | | |
GF Total Operating Expenses (II) | | | 1 704.00 | |
GG - OPERATING RESULT (I - II) | | | -1 704.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -1 704.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HE Exceptional expenses on management operations | | 1 192.00 | | |
HH Total exceptional expenses (VIII) | | 1 192.00 | | |
HI - EXCEPTIONAL RESULT (VII - VIII) | | -1 192.00 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 1 704.00 | 2 843.00 | | 1 704.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -1 704.00 | -2 843.00 | | -1 704.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 605 620.00 | | | 605 620.00 |
I3 DECREASES Total Financial Fixed Assets | | | 605 620.00 | |
I4 DECREASES Grand Total | | | 605 620.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 605 620.00 | | | 605 620.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 1 620.00 | 1 620.00 | | 1 620.00 |
UT Other financial assets | 5 590.00 | | 5 590.00 | 5 590.00 |
VC Group and associates | 6 108.00 | 6 108.00 | | 6 108.00 |
VG Loans with a maturity of up to one year at origin | 12.00 | 12.00 | | 12.00 |
VI Group and Associates | 120.00 | 120.00 | | 120.00 |
VR Miscellaneous debtors (including receivables related to repo transactions) | 345.00 | 345.00 | | 345.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 12 043.00 | 6 453.00 | 5 590.00 | 12 043.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 1 752.00 | 1 752.00 | | 1 752.00 |
