All the information you need about DA CRUZ SEBASTIEN to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-12-19 | Public | 2022-06-30 | Simplified |
| 2021-12-30 | Public | 2021-06-30 | Simplified |
| 2021-02-05 | Public | 2020-06-30 | Simplified |
| 2020-01-29 | Public | 2019-06-30 | Simplified |
| 2018-12-28 | Public | 2018-06-30 | Simplified |
| 2018-01-22 | Public | 2017-06-30 | Simplified |
| 2017-02-16 | Public | 2016-06-30 | Simplified |
| Name | DA CRUZ SEBASTIEN |
| Siren | 507958767 |
| Closing | 2021-06-30 |
| Registry code | 8201 |
| Registration number | 6855 |
| Management number | 2008B00488 |
| Activity code | 4334Z |
| Closing date n-1 | 2020-06-30 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 00 |
| Filing date | 2021-12-30 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 82370 Villebrumier |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
010 Intangible Assets - Goodwill | 5 174.00 | 5 174.00 | 5 174.00 | |
028 Tangible Assets | 10 330.00 | 9 016.00 | 1 314.00 | 10 330.00 |
040 Financial Assets | 94.00 | 94.00 | 94.00 | |
044 Total Fixed Assets | 15 599.00 | 9 016.00 | 6 583.00 | 15 599.00 |
050 Raw materials, supplies, in progress | 895.00 | 895.00 | 895.00 | |
072 Receivables – Other | 595.00 | 595.00 | 595.00 | |
084 Cash | 33 762.00 | 33 762.00 | 33 762.00 | |
092 Prepaid expenses | 829.00 | 829.00 | 829.00 | |
096 Total Current Assets + Prepaid Expenses | 36 081.00 | 36 081.00 | 36 081.00 | |
110 Total Assets | 51 680.00 | 9 016.00 | 42 664.00 | 51 680.00 |
120 Share or Individual Capital | 9 500.00 | |||
126 Legal Reserve | 267.00 | |||
132 Other Reserves | ||||
136 Profit for the Year | 28 056.00 | |||
142 Total Equity - Total I | 37 824.00 | |||
166 Suppliers and related accounts | 1 409.00 | |||
172 Other debts | 3 432.00 | |||
176 Total debts | 4 840.00 | |||
180 Liabilities Total | 42 664.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
214 Production of goods sold - France | 155 257.00 | 85 385.00 | 155 257.00 | |
222 Inventory production | -1 636.00 | 1 636.00 | -1 636.00 | |
230 Other income | 1 010.00 | |||
232 Total operating income excluding VAT | 153 621.00 | 88 031.00 | 153 621.00 | |
238 Purchases of raw materials and other supplies (including royalties | 19 901.00 | 15 048.00 | 19 901.00 | |
240 Inventory changes (raw materials and supplies) | -310.00 | |||
242 Other external expenses | 40 971.00 | 22 245.00 | 40 971.00 | |
244 Taxes, duties and similar payments | 520.00 | 790.00 | 520.00 | |
250 Staff compensation | 60 240.00 | 59 387.00 | 60 240.00 | |
252 Social security contributions | 876.00 | 188.00 | 876.00 | |
254 Depreciation and amortization | 183.00 | 111.00 | 183.00 | |
262 Other expenses | 10.00 | 2.00 | 10.00 | |
264 Total operating expenses | 122 701.00 | 97 461.00 | 122 701.00 | |
270 Operating profit | 30 919.00 | -9 430.00 | 30 919.00 | |
300 Exceptional expenses | 40.00 | |||
306 Income tax's | 2 863.00 | 2 863.00 | ||
310 Profit or loss | 28 056.00 | -9 470.00 | 28 056.00 | |
| 3 - Fixed assets - Depreciation - Capital gains, Capital losses | Amount for year N | |||
442 INCREASES Tangible Assets – Technical Installations, Equipment and Tools | 1 399.00 | 1 399.00 | ||
490 Total Fixed Assets (Gross Value) | 15 459.00 | 15 459.00 | ||
492 Total Fixed Assets (Increases) | 1 399.00 | 1 399.00 | ||
494 Total Fixed Assets (Decreases) | 1 260.00 | 1 260.00 | ||
