| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
AT Other tangible assets | 1 194.00 | 1 194.00 | | 1 194.00 |
BH Other financial assets | 1 325.00 | | 1 325.00 | 1 325.00 |
BJ TOTAL (I) | 61 270.00 | 1 194.00 | 60 075.00 | 61 270.00 |
BX Customers and related accounts | 16 354.00 | | 16 354.00 | 16 354.00 |
BZ Other receivables | 3 274.00 | | 3 274.00 | 3 274.00 |
CF Cash and cash equivalents | 61 433.00 | | 61 433.00 | 61 433.00 |
CJ TOTAL (II) | 81 062.00 | | 81 062.00 | 81 062.00 |
CO Grand total (0 to V) | 142 333.00 | 1 194.00 | 141 138.00 | 142 333.00 |
CU Other investments | 58 750.00 | | 58 750.00 | 58 750.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 29 525.00 | | | 29 525.00 |
DD Legal reserve (1) | 2 911.00 | | | 2 911.00 |
DG Other reserves | 110 356.00 | | | 110 356.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -3 960.00 | | | -3 960.00 |
DL TOTAL (I) | 138 832.00 | | | 138 832.00 |
DV Miscellaneous Loans and Financial Debts (4) | 1 343.00 | | | 1 343.00 |
DX Trade payables and related accounts | 907.00 | | | 907.00 |
DY Tax and social security liabilities | 55.00 | | | 55.00 |
EC TOTAL (IV) | 2 305.00 | | | 2 305.00 |
EE Grand total (I to V) | 141 138.00 | | | 141 138.00 |
EG Accrued income and payables due within one year | 2 305.00 | | | 2 305.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 61 270.00 | | | 61 270.00 |
I3 DECREASES Total Financial Fixed Assets | | | 60 075.00 | |
I4 DECREASES Grand Total | | | 61 270.00 | |
IY DECREASES Total Tangible Fixed Assets | | | 1 194.00 | |
LN ACQUISITIONS Total Tangible Fixed Assets | 1 194.00 | | | 1 194.00 |
LQ ACQUISITIONS Total Financial Fixed Assets | 60 075.00 | | | 60 075.00 |
| |
| 6 - Depreciation | Amount at beginning of year | Increase: allocation for the year | Diminution reprise | Year-end amount |
0N DEPRECIATION Grand Total | 1 194.00 | | | 1 194.00 |
QU DEPRECIATION Total Tangible Fixed Assets | 1 194.00 | | | 1 194.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 907.00 | 907.00 | | 907.00 |
UT Other financial assets | 1 325.00 | 1 325.00 | | 1 325.00 |
UX Other trade receivables | 16 354.00 | 16 354.00 | | 16 354.00 |
VB VAT | 3 253.00 | 3 253.00 | | 3 253.00 |
VI Group and Associates | 1 343.00 | 1 343.00 | | 1 343.00 |
VQ Other Taxes, Duties, and Similar Debts | 55.00 | 55.00 | | 55.00 |
VR Miscellaneous debtors (including receivables related to repo transactions) | 21.00 | 21.00 | | 21.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 20 954.00 | 20 954.00 | | 20 954.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 2 305.00 | 2 305.00 | | 2 305.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
9Z Other taxes, duties, and similar payments | 453.00 | | | 453.00 |
SS Intermediary remuneration and fees (excluding retrocessions) | 1 036.00 | | | 1 036.00 |
ST Other accounts | 3 802.00 | | | 3 802.00 |
XQ Rental, rental and co-ownership charges | 14 973.00 | | | 14 973.00 |
YX Total of the account corresponding to line FX of table no. 2052 | 453.00 | | | 453.00 |
YY Amount of VAT collected | 4 177.00 | | | 4 177.00 |
YZ Total deductible VAT on goods and services | 1 040.00 | | | 1 040.00 |
ZJ Total of the item corresponding to line FW of table no. 2052 | 19 812.00 | | | 19 812.00 |
ZR Subsidiaries and equity interests | 1.00 | | | 1.00 |
