| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
AV Fixed assets in progress | 137 131.00 | | 137 131.00 | 137 131.00 |
BH Other financial assets | 126.00 | | 126.00 | 126.00 |
BJ TOTAL (I) | 137 257.00 | | 137 257.00 | 137 257.00 |
BZ Other receivables | 2 661.00 | | 2 661.00 | 2 661.00 |
CJ TOTAL (II) | 2 661.00 | | 2 661.00 | 2 661.00 |
CO Grand total (0 to V) | 139 918.00 | | 139 918.00 | 139 918.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 30 000.00 | | | 30 000.00 |
DH Retained earnings | -25 994.00 | | | -25 994.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -465.00 | | | -465.00 |
DL TOTAL (I) | 3 541.00 | | | 3 541.00 |
DV Miscellaneous Loans and Financial Debts (4) | 127 607.00 | | | 127 607.00 |
DX Trade payables and related accounts | 5 920.00 | | | 5 920.00 |
DY Tax and social security liabilities | 2 850.00 | | | 2 850.00 |
EC TOTAL (IV) | 136 377.00 | | | 136 377.00 |
EE Grand total (I to V) | 139 918.00 | | | 139 918.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 465.00 | |
GF Total Operating Expenses (II) | | | 465.00 | |
GG - OPERATING RESULT (I - II) | | | -465.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -465.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 455.00 | | | 455.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -455.00 | | | -455.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 137 257.00 | | | 137 257.00 |
I3 DECREASES Total Financial Fixed Assets | | | 126.00 | |
I4 DECREASES Grand Total | | | 137 257.00 | |
IY DECREASES Total Tangible Fixed Assets | | | 137 131.00 | |
LN ACQUISITIONS Total Tangible Fixed Assets | 137 131.00 | | | 137 131.00 |
LQ ACQUISITIONS Total Financial Fixed Assets | 126.00 | | | 126.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8A Miscellaneous Loans and Financial Debts | 5 920.00 | 465.00 | | 5 920.00 |
UT Other financial assets | 126.00 | | 126.00 | 126.00 |
VB VAT | 2 661.00 | | 2 661.00 | 2 661.00 |
VI Group and Associates | 127 607.00 | | | 127 607.00 |
VQ Other Taxes, Duties, and Similar Debts | 2 850.00 | | 2 850.00 | 2 850.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 2 787.00 | | 2 787.00 | 2 787.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 136 377.00 | 465.00 | 8 305.00 | 136 377.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
XQ Rental, rental and co-ownership charges | 455.00 | | | 455.00 |
