All the information you need about HFS MANAGEMENT to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-12-19 | Public | 2022-08-31 | Simplified |
| 2022-01-13 | Public | 2021-08-31 | Simplified |
| 2021-03-01 | Public | 2020-08-31 | Simplified |
| 2020-03-12 | Public | 2019-08-31 | Simplified |
| 2019-03-14 | Public | 2018-08-31 | Simplified |
| 2018-06-01 | Public | 2017-08-31 | Simplified |
| 2017-02-01 | Public | 2016-08-31 | Simplified |
| Name | HFS MANAGEMENT |
| Siren | 801432642 |
| Closing | 2021-08-31 |
| Registry code | 7301 |
| Registration number | 357 |
| Management number | 2014B00383 |
| Activity code | 6420Z |
| Closing date n-1 | 2020-08-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2022-01-13 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 73540 La Bâthie |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
014 Intangible Assets - Other | 54 673.00 | 31 088.00 | 23 586.00 | 54 673.00 |
028 Tangible Assets | 182 000.00 | 45 152.00 | 136 848.00 | 182 000.00 |
040 Financial Assets | 480 228.00 | 480 228.00 | 480 228.00 | |
044 Total Fixed Assets | 716 901.00 | 76 240.00 | 640 661.00 | 716 901.00 |
064 Advances and down payments on orders | ||||
068 Receivables – Trade and related accounts | 49 682.00 | 49 682.00 | 49 682.00 | |
072 Receivables – Other | 129 512.00 | 129 512.00 | 129 512.00 | |
084 Cash | 47 408.00 | 47 408.00 | 47 408.00 | |
092 Prepaid expenses | 2 978.00 | 2 978.00 | 2 978.00 | |
096 Total Current Assets + Prepaid Expenses | 229 580.00 | 229 580.00 | 229 580.00 | |
110 Total Assets | 946 481.00 | 76 240.00 | 870 242.00 | 946 481.00 |
120 Share or Individual Capital | 485 000.00 | |||
126 Legal Reserve | 17 856.00 | |||
132 Other Reserves | 127 128.00 | |||
136 Profit for the Year | 99 664.00 | |||
142 Total Equity - Total I | 729 648.00 | |||
156 Loans and similar debts | 105 339.00 | |||
166 Suppliers and related accounts | 2 461.00 | |||
169 Other debts including current accounts of partners for fiscal year N | 1 149.00 | |||
172 Other debts | 31 429.00 | |||
174 Prepaid income | 1 365.00 | |||
176 Total debts | 140 594.00 | |||
180 Liabilities Total | 870 242.00 | |||
182 Cost of fixed assets acquired or created during the financial year | 94 000.00 | |||
184 Selling price excluding VAT of fixed assets sold during the financial year | 33 000.00 | |||
195 Of which payables due in more than one year | 71 355.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
218 Production of services sold - France | 201 873.00 | 225 955.00 | 201 873.00 | |
226 Operating subsidies received | 1 250.00 | |||
230 Other income | 3 600.00 | 671.00 | 3 600.00 | |
232 Total operating income excluding VAT | 205 473.00 | 227 877.00 | 205 473.00 | |
242 Other external expenses | 29 855.00 | 62 218.00 | 29 855.00 | |
244 Taxes, duties and similar payments | 21 168.00 | 1 337.00 | 21 168.00 | |
250 Staff compensation | 116 457.00 | 117 489.00 | 116 457.00 | |
252 Social security contributions | 20 783.00 | 18 709.00 | 20 783.00 | |
254 Depreciation and amortization | 30 790.00 | 28 146.00 | 30 790.00 | |
262 Other expenses | 116.00 | 94.00 | 116.00 | |
264 Total operating expenses | 219 169.00 | 227 992.00 | 219 169.00 | |
270 Operating profit | -13 696.00 | -115.00 | -13 696.00 | |
280 Financial income | 132 608.00 | 62 761.00 | 132 608.00 | |
290 Exceptional income | 33 000.00 | 8 130.00 | 33 000.00 | |
294 Financial expenses | 709.00 | 1 388.00 | 709.00 | |
300 Exceptional expenses | 37 836.00 | 5 214.00 | 37 836.00 | |
306 Income tax's | 13 703.00 | 11 233.00 | 13 703.00 | |
310 Profit or loss | 99 664.00 | 52 941.00 | 99 664.00 | |
