| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 200 000.00 | | 200 000.00 | 200 000.00 |
CF Cash and cash equivalents | 981.00 | | 981.00 | 981.00 |
CJ TOTAL (II) | 981.00 | | 981.00 | 981.00 |
CO Grand total (0 to V) | 200 981.00 | | 200 981.00 | 200 981.00 |
CU Other investments | 200 000.00 | | 200 000.00 | 200 000.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 100 000.00 | | | 100 000.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -6 151.00 | | | -6 151.00 |
DL TOTAL (I) | 93 849.00 | | | 93 849.00 |
DU Loans and Debts from Credit Institutions (3) | 48 846.00 | | | 48 846.00 |
DV Miscellaneous Loans and Financial Debts (4) | 57 642.00 | | | 57 642.00 |
DX Trade payables and related accounts | 600.00 | | | 600.00 |
EA Other liabilities | 45.00 | | | 45.00 |
EC TOTAL (IV) | 107 133.00 | | | 107 133.00 |
EE Grand total (I to V) | 200 981.00 | | | 200 981.00 |
EG Accrued income and payables due within one year | 65 249.00 | | | 65 249.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 5 293.00 | |
FX Taxes, duties, and similar payments | | | 485.00 | |
GF Total Operating Expenses (II) | | | 5 779.00 | |
GG - OPERATING RESULT (I - II) | | | -5 779.00 | |
GR Interest and similar expenses | | | 373.00 | |
GU Total financial expenses (VI) | | | 373.00 | |
GV - FINANCIAL INCOME (V - VI) | | | -373.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -6 152.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 6 151.00 | | | 6 151.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -6 151.00 | | | -6 151.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 600.00 | 600.00 | | 600.00 |
8K Other liabilities (including liabilities related to repo transactions) | 45.00 | 45.00 | | 45.00 |
VH Loans with a maturity of more than one year at origin | 48 846.00 | 48 846.00 | | 48 846.00 |
VI Group and Associates | 57 642.00 | 57 642.00 | | 57 642.00 |
VJ Loans taken out during the year | 50 111.00 | | | 50 111.00 |
VK Loans repaid during the year | 1 265.00 | | | 1 265.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 107 133.00 | 107 133.00 | | 107 133.00 |
