| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
AB Establishment Expenses | 6 001.00 | 829.00 | 5 172.00 | 6 001.00 |
BJ TOTAL (I) | 1 828 401.00 | 829.00 | 1 827 572.00 | 1 828 401.00 |
CF Cash and cash equivalents | 1 150.00 | | 1 150.00 | 1 150.00 |
CJ TOTAL (II) | 1 150.00 | | 1 150.00 | 1 150.00 |
CO Grand total (0 to V) | 1 829 551.00 | 829.00 | 1 828 722.00 | 1 829 551.00 |
CU Other investments | 1 822 400.00 | | 1 822 400.00 | 1 822 400.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 647 400.00 | | | 647 400.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -7 278.00 | | | -7 278.00 |
DL TOTAL (I) | 640 122.00 | | | 640 122.00 |
DU Loans and Debts from Credit Institutions (3) | 1 172 000.00 | | | 1 172 000.00 |
DV Miscellaneous Loans and Financial Debts (4) | 16 600.00 | | | 16 600.00 |
EC TOTAL (IV) | 1 188 600.00 | | | 1 188 600.00 |
EE Grand total (I to V) | 1 828 722.00 | | | 1 828 722.00 |
EG Accrued income and payables due within one year | 24 199.00 | | | 24 199.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | | | 1 828 401.00 | |
CZ ACQUISITIONS: Establishment, Development, or Research Expenses | | | 6 001.00 | |
I3 DECREASES Total Financial Fixed Assets | | | 1 822 400.00 | |
I4 DECREASES Grand Total | | | 1 828 401.00 | |
IN DECREASES Start-up, development, or research expenses | | | 6 001.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | | | 1 822 400.00 | |
| |
| 6 - Depreciation | Amount at beginning of year | Increase: allocation for the year | Diminution reprise | Year-end amount |
0N DEPRECIATION Grand Total | | 829.00 | | |
CY DEPRECIATION Start-up, development, or research expenses | | 829.00 | | |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
VH Loans with a maturity of more than one year at origin | 1 172 000.00 | 24 199.00 | 296 702.00 | 1 172 000.00 |
VI Group and Associates | 16 600.00 | | | 16 600.00 |
VJ Loans taken out during the year | 1 172 000.00 | | | 1 172 000.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 1 188 600.00 | 24 199.00 | 296 702.00 | 1 188 600.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
ST Other accounts | 525.00 | | | 525.00 |
ZJ Total of the item corresponding to line FW of table no. 2052 | 525.00 | | | 525.00 |
