| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BB Receivables related to investments | 212 500.00 | | 212 500.00 | 212 500.00 |
BJ TOTAL (I) | 222 500.00 | | 222 500.00 | 222 500.00 |
BZ Other receivables | 660.00 | | 660.00 | 660.00 |
CF Cash and cash equivalents | 488.00 | | 488.00 | 488.00 |
CJ TOTAL (II) | 1 148.00 | | 1 148.00 | 1 148.00 |
CO Grand total (0 to V) | 223 648.00 | | 223 648.00 | 223 648.00 |
CU Other investments | 10 000.00 | | 10 000.00 | 10 000.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 10 000.00 | 10 000.00 | | 10 000.00 |
DH Retained earnings | -3 034.00 | | | -3 034.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -3 894.00 | -3 034.00 | | -3 894.00 |
DL TOTAL (I) | 3 072.00 | 6 967.00 | | 3 072.00 |
DU Loans and Debts from Credit Institutions (3) | 80.00 | | | 80.00 |
DV Miscellaneous Loans and Financial Debts (4) | 7 200.00 | 7 200.00 | | 7 200.00 |
DX Trade payables and related accounts | 1 320.00 | 2 040.00 | | 1 320.00 |
EA Other liabilities | 211 976.00 | 210 921.00 | | 211 976.00 |
EC TOTAL (IV) | 220 575.00 | 220 161.00 | | 220 575.00 |
EE Grand total (I to V) | 223 648.00 | 227 128.00 | | 223 648.00 |
EG Accrued income and payables due within one year | 220 575.00 | 220 161.00 | | 220 575.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 2 067.00 | |
FX Taxes, duties, and similar payments | | | 773.00 | |
GF Total Operating Expenses (II) | | | 2 840.00 | |
GG - OPERATING RESULT (I - II) | | | -2 840.00 | |
GR Interest and similar expenses | | | 1 055.00 | |
GU Total financial expenses (VI) | | | 1 055.00 | |
GV - FINANCIAL INCOME (V - VI) | | | -1 055.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -3 894.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 3 894.00 | 3 034.00 | | 3 894.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -3 894.00 | -3 034.00 | | -3 894.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 219 500.00 | | 3 000.00 | 219 500.00 |
I3 DECREASES Total Financial Fixed Assets | | | 222 500.00 | |
I4 DECREASES Grand Total | | | 222 500.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 219 500.00 | | 3 000.00 | 219 500.00 |
