| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
AT Other tangible assets | 5 157.00 | 3 818.00 | 1 339.00 | 5 157.00 |
BB Receivables related to investments | 219 342.00 | | 219 342.00 | 219 342.00 |
BD Other fixed assets | 2 100.00 | | 2 100.00 | 2 100.00 |
BH Other financial assets | 30 000.00 | | 30 000.00 | 30 000.00 |
BJ TOTAL (I) | 266 600.00 | 3 818.00 | 262 782.00 | 266 600.00 |
BZ Other receivables | | | | |
CF Cash and cash equivalents | 2 064.00 | | 2 064.00 | 2 064.00 |
CJ TOTAL (II) | 2 064.00 | | 2 064.00 | 2 064.00 |
CO Grand total (0 to V) | 268 664.00 | 3 818.00 | 264 846.00 | 268 664.00 |
CU Other investments | 10 000.00 | | 10 000.00 | 10 000.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 1 000.00 | 1 000.00 | | 1 000.00 |
DD Legal reserve (1) | 100.00 | 100.00 | | 100.00 |
DG Other reserves | 430 966.00 | 430 966.00 | | 430 966.00 |
DH Retained earnings | -156 274.00 | -134 301.00 | | -156 274.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -11 099.00 | -21 972.00 | | -11 099.00 |
DL TOTAL (I) | 264 692.00 | 275 792.00 | | 264 692.00 |
DU Loans and Debts from Credit Institutions (3) | 30.00 | 34.00 | | 30.00 |
DV Miscellaneous Loans and Financial Debts (4) | 123.00 | 2 210.00 | | 123.00 |
DX Trade payables and related accounts | | 1 494.00 | | |
EC TOTAL (IV) | 153.00 | 3 738.00 | | 153.00 |
EE Grand total (I to V) | 264 846.00 | 279 530.00 | | 264 846.00 |
EG Accrued income and payables due within one year | 153.00 | 3 738.00 | | 153.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FP Reversals of depreciation and provisions, transfer of expenses | | | | |
FR Total operating income (I) | | | | |
FW Other purchases and external expenses | | | 6 345.00 | |
FX Taxes, duties, and similar payments | | | 641.00 | |
FY Salaries and Wages | | | 4 500.00 | |
FZ Social Security Contributions | | | 1 610.00 | |
GA Operating Expenses - Depreciation and Amortization | | | 570.00 | |
GE Other Expenses | | | | |
GF Total Operating Expenses (II) | | | 13 666.00 | |
GG - OPERATING RESULT (I - II) | | | -13 666.00 | |
GL Other interest and similar income | | | 2 687.00 | |
GP Total financial income (V) | | | 2 687.00 | |
GR Interest and similar expenses | | | 120.00 | |
GU Total financial expenses (VI) | | | 120.00 | |
GV - FINANCIAL INCOME (V - VI) | | | 2 567.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -11 099.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | 2 687.00 | 8 604.00 | | 2 687.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 13 786.00 | 30 576.00 | | 13 786.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -11 099.00 | -21 972.00 | | -11 099.00 |
