| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 1 635 000.00 | | 1 635 000.00 | 1 635 000.00 |
CH Prepaid expenses | 95.00 | | 95.00 | 95.00 |
CJ TOTAL (II) | 95.00 | | 95.00 | 95.00 |
CO Grand total (0 to V) | 1 635 095.00 | | 1 635 095.00 | 1 635 095.00 |
CU Other investments | 1 635 000.00 | | 1 635 000.00 | 1 635 000.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 1 635 100.00 | 1 635 100.00 | | 1 635 100.00 |
DH Retained earnings | -9 767.00 | -8 151.00 | | -9 767.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -1 188.00 | -1 616.00 | | -1 188.00 |
DL TOTAL (I) | 1 624 146.00 | 1 625 333.00 | | 1 624 146.00 |
DV Miscellaneous Loans and Financial Debts (4) | 9 840.00 | 9 307.00 | | 9 840.00 |
DX Trade payables and related accounts | 360.00 | | | 360.00 |
EA Other liabilities | 750.00 | 360.00 | | 750.00 |
EC TOTAL (IV) | 10 950.00 | 9 667.00 | | 10 950.00 |
EE Grand total (I to V) | 1 635 095.00 | 1 635 000.00 | | 1 635 095.00 |
EG Accrued income and payables due within one year | 10 950.00 | 9 667.00 | | 10 950.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 1 188.00 | |
FX Taxes, duties, and similar payments | | | | |
GF Total Operating Expenses (II) | | | 1 188.00 | |
GG - OPERATING RESULT (I - II) | | | -1 188.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -1 188.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 1 188.00 | 1 616.00 | | 1 188.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -1 188.00 | -1 616.00 | | -1 188.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 1 635 000.00 | | | 1 635 000.00 |
I3 DECREASES Total Financial Fixed Assets | | | 1 635 000.00 | |
I4 DECREASES Grand Total | | | 1 635 000.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 1 635 000.00 | | | 1 635 000.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 360.00 | 360.00 | | 360.00 |
8K Other liabilities (including liabilities related to repo transactions) | 750.00 | 750.00 | | 750.00 |
VI Group and Associates | 9 840.00 | 9 840.00 | | 9 840.00 |
VS Prepaid expenses | 95.00 | 95.00 | | 95.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 95.00 | 95.00 | | 95.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 10 950.00 | 10 950.00 | | 10 950.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
SS Intermediary remuneration and fees (excluding retrocessions) | 1 140.00 | 1 156.00 | | 1 140.00 |
ST Other accounts | 48.00 | 150.00 | | 48.00 |
YW Business tax | | 310.00 | | |
YX Total of the account corresponding to line FX of table no. 2052 | | 310.00 | | |
ZJ Total of the item corresponding to line FW of table no. 2052 | 1 188.00 | 1 306.00 | | 1 188.00 |
