All the information you need about SILLAGE f.d.e. to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-02-09 | Public | 2021-03-31 | Complete |
| 2021-10-15 | Public | 2020-03-31 | Complete |
| 2019-11-21 | Public | 2019-03-31 | Complete |
| 2018-11-09 | Public | 2018-03-31 | Complete |
| 2018-04-06 | Public | 2017-03-31 | Complete |
| Name | SILLAGE f.d.e. |
| Siren | 453175820 |
| Closing | 2021-03-31 |
| Registry code | 8602 |
| Registration number | 968 |
| Management number | 2004B00233 |
| Activity code | 6831Z |
| Closing date n-1 | 2020-03-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2022-02-09 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | C : Complete |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 86530 AVAILLES-EN-CHATELLERAULT |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
AB Establishment Expenses | 9 559.00 | 9 559.00 | 9 559.00 | |
AP Buildings | 130 000.00 | 42 257.00 | 87 743.00 | 130 000.00 |
AT Other tangible assets | 68 290.00 | 46 088.00 | 22 202.00 | 68 290.00 |
BJ TOTAL (I) | 207 849.00 | 97 905.00 | 109 944.00 | 207 849.00 |
BZ Other receivables | 167.00 | 167.00 | 167.00 | |
CF Cash and cash equivalents | 27 411.00 | 27 411.00 | 27 411.00 | |
CH Prepaid expenses | 989.00 | 989.00 | 989.00 | |
CJ TOTAL (II) | 28 567.00 | 28 567.00 | 28 567.00 | |
CO Grand total (0 to V) | 236 415.00 | 97 905.00 | 138 511.00 | 236 415.00 |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | ||
DA Share or individual capital | 8 000.00 | 8 000.00 | ||
DD Legal reserve (1) | 800.00 | 800.00 | ||
DG Other reserves | 22 620.00 | 22 620.00 | ||
DI RESULTS FOR THE YEAR (Profit or Loss) | -3 660.00 | -3 660.00 | ||
DL TOTAL (I) | 27 760.00 | 27 760.00 | ||
DV Miscellaneous Loans and Financial Debts (4) | 107 878.00 | 107 878.00 | ||
DX Trade payables and related accounts | 2 082.00 | 2 082.00 | ||
DY Tax and social security liabilities | 792.00 | 792.00 | ||
EC TOTAL (IV) | 110 751.00 | 110 751.00 | ||
EE Grand total (I to V) | 138 511.00 | 138 511.00 | ||
EG Accrued income and payables due within one year | 110 751.00 | 110 751.00 | ||
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FG Production sold - services | 11 512.00 | 11 512.00 | 11 512.00 | |
FJ Net sales | 11 512.00 | 11 512.00 | 11 512.00 | |
FR Total operating income (I) | 11 512.00 | |||
FW Other purchases and external expenses | 5 883.00 | |||
FX Taxes, duties, and similar payments | 2 649.00 | |||
GA Operating Expenses - Depreciation and Amortization | 6 640.00 | |||
GF Total Operating Expenses (II) | 15 172.00 | |||
GG - OPERATING RESULT (I - II) | -3 660.00 | |||
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | -3 660.00 | |||
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | ||
HL TOTAL REVENUE (I + III + V + VII) | 11 512.00 | 11 512.00 | ||
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 15 172.00 | 15 172.00 | ||
HN PROFIT OR LOSS (Total revenue - Total expenses) | -3 660.00 | -3 660.00 | ||
