All the information you need about LE PANIER DE CORMEILLES to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-10-18 | Public | 2021-12-31 | Simplified |
| 2022-02-11 | Public | 2020-12-31 | Simplified |
| 2021-03-01 | Public | 2019-12-31 | Simplified |
| 2019-08-26 | Public | 2018-12-31 | Simplified |
| 2019-01-31 | Public | 2017-12-31 | Simplified |
| 2018-05-03 | Public | 2016-12-31 | Simplified |
| Name | LE PANIER DE CORMEILLES |
| Siren | 520656059 |
| Closing | 2020-12-31 |
| Registry code | 7802 |
| Registration number | 2191 |
| Management number | 2010B00812 |
| Activity code | 4711B |
| Closing date n-1 | 2019-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2022-02-11 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 95240 Cormeilles-en-Parisis |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
010 Intangible Assets - Goodwill | 60 000.00 | 60 000.00 | 60 000.00 | |
028 Tangible Assets | 20 593.00 | 11 387.00 | 9 206.00 | 20 593.00 |
044 Total Fixed Assets | 80 593.00 | 11 387.00 | 69 206.00 | 80 593.00 |
060 Merchandise inventory | 37 625.00 | 37 625.00 | 37 625.00 | |
072 Receivables – Other | 312.00 | 312.00 | 312.00 | |
080 Sellable securities | 80.00 | 80.00 | 80.00 | |
084 Cash | 35 805.00 | 35 805.00 | 35 805.00 | |
096 Total Current Assets + Prepaid Expenses | 73 823.00 | 73 823.00 | 73 823.00 | |
110 Total Assets | 154 416.00 | 11 387.00 | 143 029.00 | 154 416.00 |
120 Share or Individual Capital | 2 000.00 | |||
126 Legal Reserve | 200.00 | |||
134 Retained Earnings | 72 484.00 | |||
136 Profit for the Year | 1 041.00 | |||
142 Total Equity - Total I | 75 725.00 | |||
156 Loans and similar debts | 7 456.00 | |||
166 Suppliers and related accounts | 32 474.00 | |||
169 Other debts including current accounts of partners for fiscal year N | 10 307.00 | |||
172 Other debts | 27 374.00 | |||
176 Total debts | 67 304.00 | |||
180 Liabilities Total | 143 029.00 | |||
182 Cost of fixed assets acquired or created during the financial year | 3 674.00 | |||
199 Of which current accounts of debit partners | 386.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
210 Sales of goods - France | 398 284.00 | 398 284.00 | ||
230 Other income | 6.00 | 6.00 | ||
232 Total operating income excluding VAT | 398 290.00 | 398 290.00 | ||
234 Purchases of goods (including customs duties) | 307 573.00 | 307 573.00 | ||
236 Inventory change (goods) | -12 605.00 | -12 605.00 | ||
242 Other external expenses | 30 852.00 | 30 852.00 | ||
243 (including business tax) | 746.00 | 746.00 | ||
244 Taxes, duties and similar payments | 1 421.00 | 1 421.00 | ||
250 Staff compensation | 53 803.00 | 53 803.00 | ||
252 Social security contributions | 10 286.00 | 10 286.00 | ||
254 Depreciation and amortization | 4 687.00 | 4 687.00 | ||
262 Other expenses | 78.00 | 78.00 | ||
264 Total operating expenses | 396 096.00 | 396 096.00 | ||
270 Operating profit | 2 193.00 | 2 193.00 | ||
280 Financial income | 1.00 | 1.00 | ||
294 Financial expenses | 943.00 | 943.00 | ||
300 Exceptional expenses | 26.00 | 26.00 | ||
306 Income tax's | 184.00 | 184.00 | ||
310 Profit or loss | 1 041.00 | 1 041.00 | ||
