| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 26 300.00 | | 26 300.00 | 26 300.00 |
CF Cash and cash equivalents | 14.00 | | 14.00 | 14.00 |
CJ TOTAL (II) | 14.00 | | 14.00 | 14.00 |
CO Grand total (0 to V) | 26 314.00 | | 26 314.00 | 26 314.00 |
CU Other investments | 26 300.00 | | 26 300.00 | 26 300.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 1 000.00 | | | 1 000.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -7 178.00 | | | -7 178.00 |
DL TOTAL (I) | -6 178.00 | | | -6 178.00 |
DU Loans and Debts from Credit Institutions (3) | 26 182.00 | | | 26 182.00 |
DV Miscellaneous Loans and Financial Debts (4) | 5 290.00 | | | 5 290.00 |
DX Trade payables and related accounts | 1 020.00 | | | 1 020.00 |
EC TOTAL (IV) | 32 492.00 | | | 32 492.00 |
EE Grand total (I to V) | 26 314.00 | | | 26 314.00 |
EG Accrued income and payables due within one year | 10 048.00 | | | 10 048.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 5 964.00 | |
FX Taxes, duties, and similar payments | | | 651.00 | |
FY Salaries and Wages | | | 161.00 | |
GC Operating Expenses - Current Assets: Provisions | | | -5.00 | |
GF Total Operating Expenses (II) | | | 6 776.00 | |
GG - OPERATING RESULT (I - II) | | | -6 776.00 | |
GR Interest and similar expenses | | | 402.00 | |
GU Total financial expenses (VI) | | | 402.00 | |
GV - FINANCIAL INCOME (V - VI) | | | -402.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -7 178.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 7 178.00 | | | 7 178.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -7 178.00 | | | -7 178.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 1 020.00 | 1 020.00 | | 1 020.00 |
8K Other liabilities (including liabilities related to repo transactions) | 5 290.00 | 5 290.00 | | 5 290.00 |
VH Loans with a maturity of more than one year at origin | 26 182.00 | 3 738.00 | 14 746.00 | 26 182.00 |
VJ Loans taken out during the year | 26 000.00 | | | 26 000.00 |
VK Loans repaid during the year | 5 290.00 | | | 5 290.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 32 492.00 | 10 048.00 | 14 746.00 | 32 492.00 |
