All the information you need about SEMAPC to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2023-03-10 | Public | 2022-09-30 | Simplified |
| 2022-03-03 | Public | 2021-09-30 | Simplified |
| 2021-07-01 | Public | 2020-09-30 | Simplified |
| 2020-12-17 | Public | 2019-09-30 | Simplified |
| 2019-06-20 | Public | 2018-09-30 | Simplified |
| 2018-04-25 | Public | 2017-09-30 | Simplified |
| 2017-10-12 | Partially confidential | 2016-09-30 | Simplified |
| Name | SEMAPC |
| Siren | 437744014 |
| Closing | 2021-09-30 |
| Registry code | 6601 |
| Registration number | B2022/001196 |
| Management number | 2015B01535 |
| Activity code | 4322B |
| Closing date n-1 | 2020-09-30 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2022-03-03 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 66550 CORNEILLA-LA-RIVIERE |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
028 Tangible Assets | 5 578.00 | 5 372.00 | 205.00 | 5 578.00 |
040 Financial Assets | 701 016.00 | 254 927.00 | 446 089.00 | 701 016.00 |
044 Total Fixed Assets | 706 594.00 | 260 300.00 | 446 294.00 | 706 594.00 |
068 Receivables – Trade and related accounts | 2 940.00 | 2 940.00 | 2 940.00 | |
072 Receivables – Other | 1 060.00 | 1 060.00 | 1 060.00 | |
080 Sellable securities | 194 930.00 | 194 930.00 | 194 930.00 | |
084 Cash | 27 228.00 | 27 228.00 | 27 228.00 | |
096 Total Current Assets + Prepaid Expenses | 226 158.00 | 226 158.00 | 226 158.00 | |
110 Total Assets | 932 753.00 | 260 300.00 | 672 453.00 | 932 753.00 |
120 Share or Individual Capital | 7 650.00 | |||
126 Legal Reserve | 765.00 | |||
134 Retained Earnings | 645 705.00 | |||
136 Profit for the Year | -4 509.00 | |||
142 Total Equity - Total I | 649 611.00 | |||
166 Suppliers and related accounts | 2 256.00 | |||
169 Other debts including current accounts of partners for fiscal year N | 20 096.00 | |||
172 Other debts | 20 586.00 | |||
176 Total debts | 22 842.00 | |||
180 Liabilities Total | 672 453.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
218 Production of services sold - France | 2 450.00 | 2 450.00 | ||
232 Total operating income excluding VAT | 2 450.00 | 2 450.00 | ||
242 Other external expenses | 10 782.00 | 10 782.00 | ||
250 Staff compensation | 738.00 | 738.00 | ||
254 Depreciation and amortization | 195.00 | 195.00 | ||
264 Total operating expenses | 11 716.00 | 11 716.00 | ||
270 Operating profit | -9 266.00 | -9 266.00 | ||
280 Financial income | 12 844.00 | 12 844.00 | ||
294 Financial expenses | 4 821.00 | 4 821.00 | ||
300 Exceptional expenses | 3 266.00 | 3 266.00 | ||
310 Profit or loss | -4 509.00 | -4 509.00 | ||
